Macquarie Telecom Group Ltd
ASX:MAQ

Watchlist Manager
Macquarie Telecom Group Ltd Logo
Macquarie Telecom Group Ltd
ASX:MAQ
Watchlist
Price: 86.74 AUD -1.49% Market Closed
Market Cap: 2.2B AUD
Have any thoughts about
Macquarie Telecom Group Ltd?
Write Note

Relative Value

The Relative Value of one MAQ stock under the Base Case scenario is 92.02 AUD. Compared to the current market price of 86.74 AUD, Macquarie Telecom Group Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAQ Relative Value
Base Case
92.02 AUD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
10
Median 3Y
4.8
Median 5Y
4.3
Industry
1.4
Forward
5.8
vs History
79
vs Industry
5
Median 3Y
94.6
Median 5Y
82.2
Industry
17.1
Forward
59.8
vs History
31
vs Industry
9
Median 3Y
15.5
Median 5Y
15.8
Industry
6.5
vs History
vs Industry
8
Median 3Y
-19.8
Median 5Y
-19.8
Industry
16.3
vs History
80
vs Industry
6
Median 3Y
8.1
Median 5Y
7.9
Industry
1.9
vs History
7
vs Industry
13
Median 3Y
5.5
Median 5Y
4.9
Industry
2
Forward
5.9
vs History
9
vs Industry
19
Median 3Y
7.8
Median 5Y
6.8
Industry
4.2
vs History
68
vs Industry
5
Median 3Y
49.3
Median 5Y
47.7
Industry
8.1
Forward
19.5
vs History
68
vs Industry
5
Median 3Y
49.3
Median 5Y
47.7
Industry
13.7
Forward
36.4
vs History
36
vs Industry
11
Median 3Y
17.4
Median 5Y
18.4
Industry
8.8
vs History
vs Industry
6
Median 3Y
39.9
Median 5Y
-17.7
Industry
16
vs History
33
vs Industry
6
Median 3Y
4
Median 5Y
4
Industry
1.2

Multiples Across Competitors

MAQ Competitors Multiples
Macquarie Telecom Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Macquarie Telecom Group Ltd
ASX:MAQ
2.2B AUD 6.2 67.7 44 44
US
Verizon Communications Inc
NYSE:VZ
181.6B USD 1.4 18.5 6.2 9.8
US
AT&T Inc
NYSE:T
166.2B USD 1.4 18.8 6.5 11.7
DE
Deutsche Telekom AG
XETRA:DTE
145.7B EUR 1.3 24.3 5.3 10.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 11.1 5.2 9.4
CN
China Telecom Corp Ltd
SSE:601728
498.4B CNY 1 15.5 11.4 11.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
50.5B SGD 3.6 63.5 16.3 50.8
CH
Swisscom AG
SIX:SCMN
26.4B CHF 2.4 15.7 7.1 15.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
954.2B TWD 4.2 26.1 10.8 20
AU
Telstra Corporation Ltd
ASX:TLS
44.6B AUD 1.9 27.5 16.7 16.7

See Also

Discover More
Back to Top