
Lovisa Holdings Ltd
ASX:LOV

Intrinsic Value
The intrinsic value of one
LOV
stock under the Base Case scenario is
23.47
AUD.
Compared to the current market price of 23.84 AUD,
Lovisa Holdings Ltd
is
Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lovisa Holdings Ltd
Fundamental Analysis

The pace of new store openings in the U.S. and Europe could hamper Lovisa’s profitability if foot traffic underperforms or overhead costs surge in an inflationary market. A poorly executed expansion plan may lead to unutilized square footage and wasted capital expenditure.
Lovisa’s strong international track record suggests expansion into key markets like the U.S. can continue to fuel robust sales growth. Its standardized store concept and efficient sales process enable quick replication of success in new regions.

Revenue & Expenses Breakdown
Lovisa Holdings Ltd
Balance Sheet Decomposition
Lovisa Holdings Ltd
Current Assets | 162.7m |
Cash & Short-Term Investments | 54.7m |
Receivables | 34.5m |
Other Current Assets | 73.5m |
Non-Current Assets | 436.8m |
PP&E | 414.5m |
Intangibles | 4.8m |
Other Non-Current Assets | 17.4m |
Free Cash Flow Analysis
Lovisa Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Lovisa Holdings Ltd
Revenue
|
731.6m
AUD
|
Cost of Revenue
|
-178.1m
AUD
|
Gross Profit
|
553.4m
AUD
|
Operating Expenses
|
-415.7m
AUD
|
Operating Income
|
137.7m
AUD
|
Other Expenses
|
-51.8m
AUD
|
Net Income
|
85.9m
AUD
|
LOV Profitability Score
Profitability Due Diligence
Lovisa Holdings Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Score
Lovisa Holdings Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
LOV Solvency Score
Solvency Due Diligence
Lovisa Holdings Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Lovisa Holdings Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LOV Price Targets Summary
Lovisa Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
LOV
is 29.71 AUD
with a low forecast of 25.25 AUD and a high forecast of 36.75 AUD.
Dividends
Current shareholder yield for LOV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LOV
stock under the Base Case scenario is
23.47
AUD.
Compared to the current market price of 23.84 AUD,
Lovisa Holdings Ltd
is
Overvalued by 2%.