Lovisa Holdings Ltd
ASX:LOV

Watchlist Manager
Lovisa Holdings Ltd Logo
Lovisa Holdings Ltd
ASX:LOV
Watchlist
Price: 26.02 AUD -2.73% Market Closed
Market Cap: 2.9B AUD
Have any thoughts about
Lovisa Holdings Ltd?
Write Note

Relative Value

The Relative Value of one LOV stock under the Base Case scenario is 31.19 AUD. Compared to the current market price of 26.02 AUD, Lovisa Holdings Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOV Relative Value
Base Case
31.19 AUD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
4
Median 3Y
4.8
Median 5Y
4.7
Industry
0.6
Forward
3.5
vs History
52
vs Industry
8
Median 3Y
39.4
Median 5Y
41.6
Industry
16.6
Forward
27
vs History
41
vs Industry
11
Median 3Y
17.3
Median 5Y
17.2
Industry
8
vs History
52
vs Industry
10
Median 3Y
39
Median 5Y
39
Industry
15.3
vs History
11
vs Industry
1
Median 3Y
32.3
Median 5Y
29.1
Industry
1.6
vs History
44
vs Industry
4
Median 3Y
5.1
Median 5Y
5
Industry
0.7
Forward
3.8
vs History
47
vs Industry
11
Median 3Y
6.9
Median 5Y
6.7
Industry
2.2
vs History
52
vs Industry
6
Median 3Y
28.1
Median 5Y
28.3
Industry
8.5
Forward
11.7
vs History
52
vs Industry
10
Median 3Y
28.1
Median 5Y
28.3
Industry
12.7
Forward
20.3
vs History
38
vs Industry
11
Median 3Y
18.9
Median 5Y
18.5
Industry
9.1
vs History
66
vs Industry
10
Median 3Y
27.8
Median 5Y
26.5
Industry
12.8
vs History
30
vs Industry
3
Median 3Y
7.9
Median 5Y
7.4
Industry
1.1

Multiples Across Competitors

LOV Competitors Multiples
Lovisa Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lovisa Holdings Ltd
ASX:LOV
2.9B AUD 4.1 34.6 24 24
US
Tractor Supply Co
NASDAQ:TSCO
29.6B USD 2 26.7 16.3 21.1
US
Ulta Beauty Inc
NASDAQ:ULTA
19.6B USD 1.7 16.4 10.9 12.7
US
DICK'S Sporting Goods Inc
NYSE:DKS
18.9B USD 1.4 16.3 10.1 12.9
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
124.1B CNY 2.1 22.9 14.7 14.7
CN
Pop Mart International Group Ltd
HKEX:9992
114.6B HKD 13.4 70.7 54.2 54.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
66.1B HKD 0.7 14.8 10 13.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 11 50.2 32.1 33.8
US
Bath & Body Works Inc
NYSE:BBWI
8B USD 1.1 8.7 7.5 9.1
UK
JD Sports Fashion PLC
LSE:JD
5.1B GBP 0.5 15.8 2.9 4.7