Lovisa Holdings Ltd
ASX:LOV

Watchlist Manager
Lovisa Holdings Ltd Logo
Lovisa Holdings Ltd
ASX:LOV
Watchlist
Price: 24.27 AUD -1.58% Market Closed
Market Cap: 2.7B AUD

Relative Value

The Relative Value of one LOV stock under the Base Case scenario is 28.3 AUD. Compared to the current market price of 24.27 AUD, Lovisa Holdings Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOV Relative Value
Base Case
28.3 AUD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
7
Median 3Y
4.6
Median 5Y
4.7
Industry
0.5
Forward
3.4
vs History
80
vs Industry
13
Median 3Y
38.5
Median 5Y
41.6
Industry
16.3
Forward
29.2
vs History
66
vs Industry
16
Median 3Y
17.2
Median 5Y
17.2
Industry
8
vs History
85
vs Industry
14
Median 3Y
37.1
Median 5Y
38.2
Industry
16.1
vs History
61
vs Industry
1
Median 3Y
30.3
Median 5Y
29.1
Industry
1.6
vs History
77
vs Industry
7
Median 3Y
5
Median 5Y
5
Industry
0.7
Forward
3.8
vs History
77
vs Industry
17
Median 3Y
6.6
Median 5Y
6.7
Industry
2.2
vs History
87
vs Industry
11
Median 3Y
27.1
Median 5Y
28.3
Industry
8.2
Forward
11.9
vs History
87
vs Industry
16
Median 3Y
27.1
Median 5Y
28.3
Industry
12.4
Forward
20
vs History
68
vs Industry
17
Median 3Y
18.8
Median 5Y
18.5
Industry
9.3
vs History
82
vs Industry
20
Median 3Y
27.3
Median 5Y
25.8
Industry
12.9
vs History
68
vs Industry
5
Median 3Y
7.6
Median 5Y
7.3
Industry
1

Multiples Across Competitors

LOV Competitors Multiples
Lovisa Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lovisa Holdings Ltd
ASX:LOV
2.7B AUD 3.7 31.3 21.5 21.5
CN
Pop Mart International Group Ltd
HKEX:9992
231.4B HKD 16.7 69.5 49.8 49.8
US
Tractor Supply Co
NASDAQ:TSCO
26.5B USD 1.8 24.5 14.8 19.5
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
130.3B CNY 2.2 24 15.9 15.9
US
Ulta Beauty Inc
NASDAQ:ULTA
17.6B USD 1.6 14.7 9.2 10.8
US
DICK'S Sporting Goods Inc
NYSE:DKS
15.1B USD 1.1 12.9 7.9 10.1
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
92.2B HKD 0.9 20.6 12.9 17.2
JP
Sanrio Co Ltd
TSE:8136
1.4T JPY 10.5 39.4 27.1 28.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
US
Bath & Body Works Inc
NYSE:BBWI
6.4B USD 0.9 8 6.2 7.6
UK
JD Sports Fashion PLC
LSE:JD
4B GBP 0.4 12.5 2.3 3.8