L

Link Administration Holdings Ltd
ASX:LNK

Watchlist Manager
Link Administration Holdings Ltd
ASX:LNK
Watchlist
Price: 2.25 AUD Market Closed
Market Cap: 736.2m AUD
Have any thoughts about
Link Administration Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Link Administration Holdings Ltd

Revenue
1.5B AUD
Cost of Revenue
-145.4m AUD
Gross Profit
1.3B AUD
Operating Expenses
-1.1B AUD
Operating Income
205.6m AUD
Other Expenses
-657m AUD
Net Income
-451.3m AUD

Income Statement
Link Administration Holdings Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
776
N/A
779
+0%
780
+0%
888
+14%
1 198
+35%
1 409
+18%
1 403
0%
1 313
-6%
1 230
-6%
1 203
-2%
1 160
-4%
1 157
0%
883
-24%
1 343
+52%
956
-29%
1 479
+55%
Gross Profit
Cost of Revenue
(84)
(82)
(77)
(79)
(89)
(105)
(109)
(107)
(118)
(122)
(117)
(117)
(59)
(103)
(93)
(145)
Gross Profit
692
N/A
698
+1%
703
+1%
808
+15%
1 109
+37%
1 304
+18%
1 295
-1%
1 206
-7%
1 112
-8%
1 081
-3%
1 043
-3%
1 040
0%
824
-21%
1 241
+51%
863
-30%
1 334
+55%
Operating Income
Operating Expenses
(589)
(568)
(554)
(627)
(892)
(1 081)
(1 098)
(1 053)
(1 024)
(1 017)
(977)
(987)
(758)
(1 108)
(729)
(1 128)
Selling, General & Administrative
(524)
(504)
(495)
(565)
(802)
(951)
(939)
(890)
(852)
(841)
(814)
(835)
(654)
(954)
(627)
(976)
Depreciation & Amortization
(65)
(64)
(59)
(62)
(90)
(129)
(153)
(155)
(166)
(169)
(156)
(145)
(102)
(150)
(100)
(149)
Other Operating Expenses
0
0
0
0
0
(1)
(5)
(7)
(7)
(7)
(7)
(7)
(2)
(3)
(2)
(3)
Operating Income
103
N/A
129
+26%
149
+15%
181
+22%
218
+20%
224
+3%
197
-12%
153
-22%
88
-43%
64
-26%
66
+2%
53
-20%
66
+25%
133
+101%
134
+1%
206
+54%
Pre-Tax Income
Interest Income Expense
(15)
3
(6)
1
(9)
148
128
(54)
(56)
(43)
(18)
(19)
(21)
(47)
(88)
(141)
Non-Reccuring Items
(23)
(6)
(17)
(26)
(17)
(11)
89
94
(121)
(116)
(189)
(293)
(50)
(334)
(112)
(115)
Total Other Income
(5)
0
(3)
0
(0)
0
(0)
0
(0)
0
(0)
0
(4)
0
(10)
0
Pre-Tax Income
60
N/A
126
+111%
124
-2%
157
+27%
192
+22%
360
+88%
414
+15%
194
-53%
(90)
N/A
(95)
-6%
(142)
-49%
(260)
-83%
(9)
+96%
(248)
-2 546%
(76)
+69%
(51)
+34%
Net Income
Tax Provision
(17)
(38)
(38)
(49)
(48)
(96)
(96)
(33)
(12)
(7)
(21)
(16)
(2)
12
56
(2)
Income from Continuing Operations
42
88
85
109
144
264
318
161
(103)
(102)
(163)
(276)
(11)
(236)
(21)
(53)
Income to Minority Interest
(0)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
0
0
Net Income (Common)
42
N/A
88
+108%
85
-3%
108
+27%
142
+32%
262
+85%
317
+21%
160
-50%
(105)
N/A
(103)
+1%
(163)
-58%
(276)
-69%
(68)
+75%
(528)
-678%
(417)
+21%
(451)
-8%
EPS (Diluted)
0.12
N/A
0.23
+92%
0.22
-4%
0.22
N/A
0.29
+32%
0.5
+72%
0.59
+18%
0.3
-49%
-0.2
N/A
-0.2
N/A
-0.31
-55%
-0.52
-68%
-0.13
+75%
-1.03
-692%
-0.81
+21%
-0.88
-9%

See Also

Discover More