LendLease Group
ASX:LLC

Watchlist Manager
LendLease Group Logo
LendLease Group
ASX:LLC
Watchlist
Price: 6.7 AUD -0.45% Market Closed
Market Cap: 4.6B AUD
Have any thoughts about
LendLease Group?
Write Note

Relative Value

The Relative Value of one LLC stock under the Base Case scenario is 12.11 AUD. Compared to the current market price of 6.7 AUD, LendLease Group is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLC Relative Value
Base Case
12.11 AUD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
84
Median 3Y
0.5
Median 5Y
0.6
Industry
3.8
Forward
0.6
vs History
vs Industry
1
Median 3Y
-19.4
Median 5Y
-19
Industry
16.8
Forward
11.3
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-7.3
Industry
11.2
vs History
46
vs Industry
41
Median 3Y
4.1
Median 5Y
4.1
Industry
13.5
vs History
55
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
0.9
vs History
36
vs Industry
81
Median 3Y
0.8
Median 5Y
0.8
Industry
6.8
Forward
1
vs History
85
vs Industry
51
Median 3Y
10.2
Median 5Y
10.6
Industry
12
vs History
9
vs Industry
Median 3Y
-15
Median 5Y
-13.1
Industry
16.1
Forward
9.8
vs History
9
vs Industry
Median 3Y
-15
Median 5Y
-13.1
Industry
19.1
Forward
11.3
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-9.7
Industry
18.6
vs History
vs Industry
Median 3Y
-14
Median 5Y
-19.6
Industry
20.3
vs History
42
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

LLC Competitors Multiples
LendLease Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
LendLease Group
ASX:LLC
4.6B AUD 0.5 -3.1 39.6 39.6
HK
Sun Hung Kai Properties Ltd
HKEX:16
221.2B HKD 3.1 11.7 12 12
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.6T JPY 1.5 17.9 14.7 20
IN
DLF Ltd
NSE:DLF
1.9T INR 27.1 52.5 94.3 102
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9 7.5 9.4
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.8 15.6 11.9 15.9
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 11.9 16.5 20.9
HK
Swire Pacific Ltd
HKEX:19
93B HKD 1.1 3.3 13.4 13.4
HK
Wharf Holdings Ltd
HKEX:4
70.1B HKD 3.9 -29.4 11.1 11.1
PH
Ayala Land Inc
XPHS:ALI
451.7B PHP 2.8 17.3 11 13.1
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
53.8B CNY 19.8 65.4 60.7 60.7

See Also

Discover More
Back to Top