
Lynch Group Holdings Ltd
ASX:LGL

Balance Sheet
Balance Sheet Decomposition
Lynch Group Holdings Ltd
Current Assets | 78.4m |
Cash & Short-Term Investments | 17.1m |
Receivables | 29.7m |
Other Current Assets | 31.6m |
Non-Current Assets | 281.5m |
PP&E | 126.9m |
Intangibles | 154.6m |
Balance Sheet
Lynch Group Holdings Ltd
Jul-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jul-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
14
|
2
|
15
|
49
|
32
|
36
|
32
|
|
Cash |
0
|
0
|
0
|
49
|
32
|
36
|
32
|
|
Cash Equivalents |
14
|
2
|
15
|
0
|
0
|
0
|
0
|
|
Total Receivables |
20
|
19
|
18
|
21
|
22
|
20
|
20
|
|
Accounts Receivables |
19
|
19
|
17
|
20
|
22
|
20
|
20
|
|
Other Receivables |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Inventory |
8
|
11
|
13
|
15
|
19
|
19
|
17
|
|
Other Current Assets |
1
|
1
|
1
|
4
|
5
|
5
|
6
|
|
Total Current Assets |
43
|
34
|
47
|
89
|
78
|
80
|
75
|
|
PP&E Net |
15
|
20
|
44
|
84
|
110
|
131
|
126
|
|
PP&E Gross |
15
|
20
|
44
|
84
|
110
|
131
|
126
|
|
Accumulated Depreciation |
9
|
12
|
16
|
24
|
39
|
50
|
66
|
|
Intangible Assets |
38
|
39
|
33
|
58
|
53
|
46
|
9
|
|
Goodwill |
77
|
85
|
85
|
142
|
148
|
145
|
145
|
|
Long-Term Investments |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
|
Other Assets |
77
|
85
|
85
|
142
|
148
|
145
|
145
|
|
Total Assets |
173
N/A
|
177
+2%
|
219
+24%
|
372
+70%
|
389
+4%
|
402
+3%
|
356
-11%
|
|
Liabilities | ||||||||
Accounts Payable |
35
|
30
|
36
|
55
|
47
|
46
|
43
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
10
|
14
|
8
|
9
|
9
|
10
|
|
Other Current Liabilities |
5
|
6
|
7
|
7
|
9
|
10
|
9
|
|
Total Current Liabilities |
43
|
45
|
57
|
70
|
65
|
65
|
62
|
|
Long-Term Debt |
55
|
57
|
84
|
74
|
75
|
91
|
90
|
|
Deferred Income Tax |
8
|
8
|
7
|
4
|
3
|
3
|
1
|
|
Other Liabilities |
1
|
1
|
1
|
3
|
3
|
4
|
4
|
|
Total Liabilities |
107
N/A
|
111
+4%
|
148
+34%
|
151
+2%
|
146
-3%
|
163
+12%
|
157
-4%
|
|
Equity | ||||||||
Common Stock |
66
|
67
|
67
|
246
|
246
|
246
|
246
|
|
Retained Earnings |
1
|
1
|
4
|
27
|
15
|
12
|
51
|
|
Other Equity |
1
|
0
|
0
|
3
|
12
|
5
|
4
|
|
Total Equity |
66
N/A
|
66
+0%
|
71
+7%
|
221
+214%
|
243
+10%
|
239
-2%
|
199
-17%
|
|
Total Liabilities & Equity |
173
N/A
|
177
+2%
|
219
+24%
|
372
+70%
|
389
+4%
|
402
+3%
|
356
-11%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
122
|
122
|
122
|
122
|
122
|
122
|
122
|