LGI Intrinsic Valuation and Fundamental Analysis - Lgi Ltd - Alpha Spread
L

Lgi Ltd
ASX:LGI

Watchlist Manager
Lgi Ltd
ASX:LGI
Watchlist
Price: 2.71 AUD -1.45% Market Closed
Market Cap: 240.4m AUD
Have any thoughts about
Lgi Ltd?
Write Note

Intrinsic Value

The intrinsic value of one LGI stock under the Base Case scenario is 2.46 AUD. Compared to the current market price of 2.71 AUD, Lgi Ltd is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LGI Intrinsic Value
2.46 AUD
Overvaluation 9%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Lgi Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LGI based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about LGI?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Lgi Ltd

Provide an overview of the primary business activities
of Lgi Ltd.

What unique competitive advantages
does Lgi Ltd hold over its rivals?

What risks and challenges
does Lgi Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lgi Ltd.

Provide P/S
for Lgi Ltd.

Provide P/E
for Lgi Ltd.

Provide P/OCF
for Lgi Ltd.

Provide P/FCFE
for Lgi Ltd.

Provide P/B
for Lgi Ltd.

Provide EV/S
for Lgi Ltd.

Provide EV/GP
for Lgi Ltd.

Provide EV/EBITDA
for Lgi Ltd.

Provide EV/EBIT
for Lgi Ltd.

Provide EV/OCF
for Lgi Ltd.

Provide EV/FCFF
for Lgi Ltd.

Provide EV/IC
for Lgi Ltd.

Show me price targets
for Lgi Ltd made by professional analysts.

What are the Revenue projections
for Lgi Ltd?

How accurate were the past Revenue estimates
for Lgi Ltd?

What are the Net Income projections
for Lgi Ltd?

How accurate were the past Net Income estimates
for Lgi Ltd?

What are the EPS projections
for Lgi Ltd?

How accurate were the past EPS estimates
for Lgi Ltd?

What are the EBIT projections
for Lgi Ltd?

How accurate were the past EBIT estimates
for Lgi Ltd?

Compare the revenue forecasts
for Lgi Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lgi Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lgi Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lgi Ltd compared to its peers.

Compare the P/E ratios
of Lgi Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Lgi Ltd with its peers.

Analyze the financial leverage
of Lgi Ltd compared to its main competitors.

Show all profitability ratios
for Lgi Ltd.

Provide ROE
for Lgi Ltd.

Provide ROA
for Lgi Ltd.

Provide ROIC
for Lgi Ltd.

Provide ROCE
for Lgi Ltd.

Provide Gross Margin
for Lgi Ltd.

Provide Operating Margin
for Lgi Ltd.

Provide Net Margin
for Lgi Ltd.

Provide FCF Margin
for Lgi Ltd.

Show all solvency ratios
for Lgi Ltd.

Provide D/E Ratio
for Lgi Ltd.

Provide D/A Ratio
for Lgi Ltd.

Provide Interest Coverage Ratio
for Lgi Ltd.

Provide Altman Z-Score Ratio
for Lgi Ltd.

Provide Quick Ratio
for Lgi Ltd.

Provide Current Ratio
for Lgi Ltd.

Provide Cash Ratio
for Lgi Ltd.

What is the historical Revenue growth
over the last 5 years for Lgi Ltd?

What is the historical Net Income growth
over the last 5 years for Lgi Ltd?

What is the current Free Cash Flow
of Lgi Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lgi Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Lgi Ltd

Balance Sheet Decomposition
Lgi Ltd

Current Assets 21.2m
Cash & Short-Term Investments 2.4m
Receivables 1.9m
Other Current Assets 16.9m
Non-Current Assets 67.4m
PP&E 55.8m
Intangibles 4.2m
Other Non-Current Assets 7.4m
Current Liabilities 7.2m
Accounts Payable 893k
Accrued Liabilities 2.9m
Other Current Liabilities 3.5m
Non-Current Liabilities 28.6m
Long-Term Debt 23.6m
Other Non-Current Liabilities 4.9m
Efficiency

Earnings Waterfall
Lgi Ltd

Revenue
33.4m AUD
Cost of Revenue
-9m AUD
Gross Profit
24.4m AUD
Operating Expenses
-14.4m AUD
Operating Income
10.1m AUD
Other Expenses
-3.4m AUD
Net Income
6.7m AUD

Free Cash Flow Analysis
Lgi Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LGI Profitability Score
Profitability Due Diligence

Lgi Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
Positive Net Income
53/100
Profitability
Score

Lgi Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

LGI Solvency Score
Solvency Due Diligence

Lgi Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
54/100
Solvency
Score

Lgi Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LGI Price Targets Summary
Lgi Ltd

Wall Street analysts forecast LGI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LGI is 3.43 AUD with a low forecast of 3.15 AUD and a high forecast of 3.78 AUD.

Lowest
Price Target
3.15 AUD
16% Upside
Average
Price Target
3.43 AUD
27% Upside
Highest
Price Target
3.78 AUD
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LGI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for LGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about LGI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

LGI Price
Lgi Ltd

1M 1M
-9%
6M 6M
+2%
1Y 1Y
+29%
3Y 3Y
+59%
5Y 5Y
+59%
10Y 10Y
+59%
Annual Price Range
2.71
52w Low
1.9
52w High
3.05
Price Metrics
Average Annual Return 3.21%
Standard Deviation of Annual Returns
N/A
Max Drawdown -15%
Shares Statistics
Market Capitalization 240.4m AUD
Shares Outstanding 88 693 770
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Lgi Ltd

Country

Australia

Industry

Utilities

Market Cap

240.4m AUD

Dividend Yield

0.92%

Description

LGI LTD engages in designing and installing bio gas extraction systems. The company is headquartered in Brisbane, Queensland. The company went IPO on 2022-10-04. The firm is specialized in the engineering of, and delivery of, solutions for the management, capture and beneficial use of biogas from landfills. The firm operates through three segments: Renewable electricity, Greenhouse gas abatement, and Site infrastructure, management and other. Its Renewable electricity segment is engaged in the installation of power generation systems on landfills. The company is engaged in the sale of electricity, Large-scale Generation certificates (LGCs), and Australian Carbon Credit Units (ACCUs). Its Greenhouse gas abatement segment is engaged in the installation of flaring systems on landfills at its option for the creation of ACCUs. Its Site infrastructure and management segment is engaged in the installation, operation, and maintenance of biogas extraction infrastructure and flaring systems for landfill owners. Its subsidiary is LGI Financial Service Pty Ltd.

Contact

QUEENSLAND
Brisbane
57 Harvey Street North, Eagle Farm
+610737112225
www.lgi.com.au

IPO

2022-10-04

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one LGI stock?

The intrinsic value of one LGI stock under the Base Case scenario is 2.46 AUD.

Is LGI stock undervalued or overvalued?

Compared to the current market price of 2.71 AUD, Lgi Ltd is Overvalued by 9%.

Back to Top