
Korvest Ltd
ASX:KOV

Intrinsic Value
The intrinsic value of one
KOV
stock under the Base Case scenario is
10.22
AUD.
Compared to the current market price of 9.33 AUD,
Korvest Ltd
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Korvest Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Korvest Ltd
Balance Sheet Decomposition
Korvest Ltd
Current Assets | 43.1m |
Cash & Short-Term Investments | 6.9m |
Receivables | 16.4m |
Other Current Assets | 19.9m |
Non-Current Assets | 32.7m |
PP&E | 31.3m |
Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
Korvest Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Korvest Ltd
Revenue
|
102.3m
AUD
|
Cost of Revenue
|
-63.8m
AUD
|
Gross Profit
|
38.5m
AUD
|
Operating Expenses
|
-25m
AUD
|
Operating Income
|
13.4m
AUD
|
Other Expenses
|
-4m
AUD
|
Net Income
|
9.4m
AUD
|
KOV Profitability Score
Profitability Due Diligence
Korvest Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Korvest Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
KOV Solvency Score
Solvency Due Diligence
Korvest Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Korvest Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KOV Price Targets Summary
Korvest Ltd
Dividends
Current shareholder yield for KOV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KOV
stock under the Base Case scenario is
10.22
AUD.
Compared to the current market price of 9.33 AUD,
Korvest Ltd
is
Undervalued by 9%.