Kip McGrath Education Centres Ltd
ASX:KME

Watchlist Manager
Kip McGrath Education Centres Ltd Logo
Kip McGrath Education Centres Ltd
ASX:KME
Watchlist
Price: 0.455 AUD 3.41% Market Closed
Market Cap: 25.9m AUD
Have any thoughts about
Kip McGrath Education Centres Ltd?
Write Note

Intrinsic Value

The intrinsic value of one KME stock under the Base Case scenario is 1.122 AUD. Compared to the current market price of 0.455 AUD, Kip McGrath Education Centres Ltd is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KME Intrinsic Value
1.122 AUD
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kip McGrath Education Centres Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KME cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KME?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kip McGrath Education Centres Ltd

Provide an overview of the primary business activities
of Kip McGrath Education Centres Ltd.

What unique competitive advantages
does Kip McGrath Education Centres Ltd hold over its rivals?

What risks and challenges
does Kip McGrath Education Centres Ltd face in the near future?

Has there been any significant insider trading activity
in Kip McGrath Education Centres Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kip McGrath Education Centres Ltd.

Provide P/S
for Kip McGrath Education Centres Ltd.

Provide P/E
for Kip McGrath Education Centres Ltd.

Provide P/OCF
for Kip McGrath Education Centres Ltd.

Provide P/FCFE
for Kip McGrath Education Centres Ltd.

Provide P/B
for Kip McGrath Education Centres Ltd.

Provide EV/S
for Kip McGrath Education Centres Ltd.

Provide EV/GP
for Kip McGrath Education Centres Ltd.

Provide EV/EBITDA
for Kip McGrath Education Centres Ltd.

Provide EV/EBIT
for Kip McGrath Education Centres Ltd.

Provide EV/OCF
for Kip McGrath Education Centres Ltd.

Provide EV/FCFF
for Kip McGrath Education Centres Ltd.

Provide EV/IC
for Kip McGrath Education Centres Ltd.

What are the Revenue projections
for Kip McGrath Education Centres Ltd?

How accurate were the past Revenue estimates
for Kip McGrath Education Centres Ltd?

What are the Net Income projections
for Kip McGrath Education Centres Ltd?

How accurate were the past Net Income estimates
for Kip McGrath Education Centres Ltd?

What are the EPS projections
for Kip McGrath Education Centres Ltd?

How accurate were the past EPS estimates
for Kip McGrath Education Centres Ltd?

What are the EBIT projections
for Kip McGrath Education Centres Ltd?

How accurate were the past EBIT estimates
for Kip McGrath Education Centres Ltd?

Compare the revenue forecasts
for Kip McGrath Education Centres Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kip McGrath Education Centres Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kip McGrath Education Centres Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kip McGrath Education Centres Ltd compared to its peers.

Compare the P/E ratios
of Kip McGrath Education Centres Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kip McGrath Education Centres Ltd with its peers.

Analyze the financial leverage
of Kip McGrath Education Centres Ltd compared to its main competitors.

Show all profitability ratios
for Kip McGrath Education Centres Ltd.

Provide ROE
for Kip McGrath Education Centres Ltd.

Provide ROA
for Kip McGrath Education Centres Ltd.

Provide ROIC
for Kip McGrath Education Centres Ltd.

Provide ROCE
for Kip McGrath Education Centres Ltd.

Provide Gross Margin
for Kip McGrath Education Centres Ltd.

Provide Operating Margin
for Kip McGrath Education Centres Ltd.

Provide Net Margin
for Kip McGrath Education Centres Ltd.

Provide FCF Margin
for Kip McGrath Education Centres Ltd.

Show all solvency ratios
for Kip McGrath Education Centres Ltd.

Provide D/E Ratio
for Kip McGrath Education Centres Ltd.

Provide D/A Ratio
for Kip McGrath Education Centres Ltd.

Provide Interest Coverage Ratio
for Kip McGrath Education Centres Ltd.

Provide Altman Z-Score Ratio
for Kip McGrath Education Centres Ltd.

Provide Quick Ratio
for Kip McGrath Education Centres Ltd.

Provide Current Ratio
for Kip McGrath Education Centres Ltd.

Provide Cash Ratio
for Kip McGrath Education Centres Ltd.

What is the historical Revenue growth
over the last 5 years for Kip McGrath Education Centres Ltd?

What is the historical Net Income growth
over the last 5 years for Kip McGrath Education Centres Ltd?

What is the current Free Cash Flow
of Kip McGrath Education Centres Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kip McGrath Education Centres Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kip McGrath Education Centres Ltd

Current Assets 7.1m
Cash & Short-Term Investments 3.2m
Receivables 1.2m
Other Current Assets 2.7m
Non-Current Assets 27.7m
PP&E 2.5m
Intangibles 23.3m
Other Non-Current Assets 1.9m
Current Liabilities 7.9m
Accounts Payable 3.6m
Accrued Liabilities 1.6m
Short-Term Debt 1.4m
Other Current Liabilities 1.4m
Non-Current Liabilities 3.3m
Long-Term Debt 1.4m
Other Non-Current Liabilities 1.9m
Efficiency

Earnings Waterfall
Kip McGrath Education Centres Ltd

Revenue
32.4m AUD
Cost of Revenue
-224k AUD
Gross Profit
32.2m AUD
Operating Expenses
-30.2m AUD
Operating Income
2m AUD
Other Expenses
-646k AUD
Net Income
1.3m AUD

Free Cash Flow Analysis
Kip McGrath Education Centres Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KME Profitability Score
Profitability Due Diligence

Kip McGrath Education Centres Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Negative Free Cash Flow
53/100
Profitability
Score

Kip McGrath Education Centres Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

KME Solvency Score
Solvency Due Diligence

Kip McGrath Education Centres Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
49/100
Solvency
Score

Kip McGrath Education Centres Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KME Price Targets Summary
Kip McGrath Education Centres Ltd

There are no price targets for KME.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KME?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KME Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Kip McGrath Education Centres Ltd Logo
Kip McGrath Education Centres Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

25.9m AUD

Dividend Yield

2.2%

Description

Kip McGrath Education Centres Ltd. engages in the business of providing after school tuition services. The company is headquartered in Newcastle, New South Wales. The company went IPO on 2003-08-15. The firm focuses on helping primary and secondary school age children around the world in learning. The company offers individual learning program, in which each session includes written and computer-based activities, plus ongoing progress reports and regular tutor feedback. Its math’s program is designed to teach children with basic mathematical concepts which help them understand and learn new concepts. Its English program enables students who are virtual non-readers through to those that are having minor difficulties with their learning development. The firm also offers online tutoring and assessment process. The company operates in Australia and overseas, principally in the United Kingdom and New Zealand.

Contact

NEW SOUTH WALES
Newcastle
L 3 6 Newcomen St
+61249296711.0
www.kipmcgrath.com

IPO

2003-08-15

Employees

-

Officers

MD, CEO & Executive Director
Mr. Storm McGrath MBA
Company Secretary & CFO
Mr. Brett Edwards
Chief Technology Officer
Mr. Daniel Pludek
Chief Executive Officer UK Business
Ms. Jackie Burrows
Chief Commercial Officer
Mr. Scott Hillard
Chief Product Officer
Ms. Abby Clifton

See Also

Discover More
What is the Intrinsic Value of one KME stock?

The intrinsic value of one KME stock under the Base Case scenario is 1.122 AUD.

Is KME stock undervalued or overvalued?

Compared to the current market price of 0.455 AUD, Kip McGrath Education Centres Ltd is Undervalued by 59%.

Back to Top