K

Keypath Education International Inc
ASX:KED

Watchlist Manager
Keypath Education International Inc
ASX:KED
Watchlist
Price: 0.865 AUD Market Closed
Market Cap: 185.7m AUD
Have any thoughts about
Keypath Education International Inc?
Write Note

Relative Value

The Relative Value of one KED stock under the Base Case scenario is 1.055 AUD. Compared to the current market price of 0.865 AUD, Keypath Education International Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KED Relative Value
Base Case
1.055 AUD
Undervaluation 18%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
0.9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.6
Industry
15.4
Forward
-11.8
vs History
vs Industry
Median 3Y
-37.8
Median 5Y
-44.4
Industry
8.5
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-13
Industry
12.4
vs History
32
vs Industry
27
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
vs History
46
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.9
vs History
vs Industry
67
Median 3Y
-3.5
Median 5Y
-3.6
Industry
7.7
Forward
-100.6
vs History
vs Industry
62
Median 3Y
-2.8
Median 5Y
-2.9
Industry
11
Forward
-14
vs History
vs Industry
65
Median 3Y
-26.1
Median 5Y
-31.9
Industry
8.5
vs History
vs Industry
55
Median 3Y
-8.2
Median 5Y
-8.4
Industry
11.5
vs History
34
vs Industry
18
Median 3Y
2.3
Median 5Y
2.9
Industry
1.2

Multiples Across Competitors

KED Competitors Multiples
Keypath Education International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Keypath Education International Inc
ASX:KED
185.7m AUD 0.7 -6.8 -9.6 -5.3
ZA
Advtech Ltd
JSE:ADH
17.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
13.8B USD 20 159.2 203.9 238.4
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.5B USD 2 24.4 11.5 11.5
ZA
Curro Holdings Ltd
JSE:COH
8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.6B USD 2.5 56.6 22.4 32.7
CN
TAL Education Group
NYSE:TAL
6.2B USD 3.4 85.9 -213.7 -213.7
ZA
Stadio Holdings Ltd
JSE:SDO
5.7B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
5B USD 4.9 22.1 15.3 17.3
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.5B USD 2.1 18.6 10.9 15

See Also

Discover More
Back to Top