Karoon Energy Ltd
ASX:KAR

Watchlist Manager
Karoon Energy Ltd Logo
Karoon Energy Ltd
ASX:KAR
Watchlist
Price: 1.37 AUD -0.36% Market Closed
Market Cap: 1.1B AUD
Have any thoughts about
Karoon Energy Ltd?
Write Note

Intrinsic Value

The intrinsic value of one KAR stock under the Base Case scenario is 2.76 AUD. Compared to the current market price of 1.37 AUD, Karoon Energy Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KAR Intrinsic Value
2.76 AUD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Karoon Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KAR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KAR?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Karoon Energy Ltd

Provide an overview of the primary business activities
of Karoon Energy Ltd.

What unique competitive advantages
does Karoon Energy Ltd hold over its rivals?

What risks and challenges
does Karoon Energy Ltd face in the near future?

Summarize the latest earnings call
of Karoon Energy Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Karoon Energy Ltd.

Provide P/S
for Karoon Energy Ltd.

Provide P/E
for Karoon Energy Ltd.

Provide P/OCF
for Karoon Energy Ltd.

Provide P/FCFE
for Karoon Energy Ltd.

Provide P/B
for Karoon Energy Ltd.

Provide EV/S
for Karoon Energy Ltd.

Provide EV/GP
for Karoon Energy Ltd.

Provide EV/EBITDA
for Karoon Energy Ltd.

Provide EV/EBIT
for Karoon Energy Ltd.

Provide EV/OCF
for Karoon Energy Ltd.

Provide EV/FCFF
for Karoon Energy Ltd.

Provide EV/IC
for Karoon Energy Ltd.

Show me price targets
for Karoon Energy Ltd made by professional analysts.

What are the Revenue projections
for Karoon Energy Ltd?

How accurate were the past Revenue estimates
for Karoon Energy Ltd?

What are the Net Income projections
for Karoon Energy Ltd?

How accurate were the past Net Income estimates
for Karoon Energy Ltd?

What are the EPS projections
for Karoon Energy Ltd?

How accurate were the past EPS estimates
for Karoon Energy Ltd?

What are the EBIT projections
for Karoon Energy Ltd?

How accurate were the past EBIT estimates
for Karoon Energy Ltd?

Compare the revenue forecasts
for Karoon Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Karoon Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Karoon Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Karoon Energy Ltd compared to its peers.

Compare the P/E ratios
of Karoon Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Karoon Energy Ltd with its peers.

Analyze the financial leverage
of Karoon Energy Ltd compared to its main competitors.

Show all profitability ratios
for Karoon Energy Ltd.

Provide ROE
for Karoon Energy Ltd.

Provide ROA
for Karoon Energy Ltd.

Provide ROIC
for Karoon Energy Ltd.

Provide ROCE
for Karoon Energy Ltd.

Provide Gross Margin
for Karoon Energy Ltd.

Provide Operating Margin
for Karoon Energy Ltd.

Provide Net Margin
for Karoon Energy Ltd.

Provide FCF Margin
for Karoon Energy Ltd.

Show all solvency ratios
for Karoon Energy Ltd.

Provide D/E Ratio
for Karoon Energy Ltd.

Provide D/A Ratio
for Karoon Energy Ltd.

Provide Interest Coverage Ratio
for Karoon Energy Ltd.

Provide Altman Z-Score Ratio
for Karoon Energy Ltd.

Provide Quick Ratio
for Karoon Energy Ltd.

Provide Current Ratio
for Karoon Energy Ltd.

Provide Cash Ratio
for Karoon Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Karoon Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Karoon Energy Ltd?

What is the current Free Cash Flow
of Karoon Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Karoon Energy Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Karoon Energy Ltd

Current Assets 358.2m
Cash & Short-Term Investments 282.2m
Receivables 58.4m
Other Current Assets 17.6m
Non-Current Assets 1.6B
PP&E 1.5B
Intangibles 500k
Other Non-Current Assets 64.5m
Current Liabilities 224m
Accounts Payable 61m
Other Current Liabilities 163m
Non-Current Liabilities 752.6m
Long-Term Debt 484.5m
Other Non-Current Liabilities 268.1m
Efficiency

Earnings Waterfall
Karoon Energy Ltd

Revenue
822.3m USD
Cost of Revenue
-365.7m USD
Gross Profit
456.6m USD
Operating Expenses
-65.6m USD
Operating Income
391m USD
Other Expenses
-206.7m USD
Net Income
184.3m USD

Free Cash Flow Analysis
Karoon Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company foresees a reduced CapEx in FY '24 following the completion of major investment programs, with projected production between 9 to 11 million barrels. Although fixed costs dominate, some inflationary increase in operational contracts is expected. Unit cash costs are anticipated to drop to US$11-15 per barrel, down from this year's $15.75. The firm invested roughly $130 million in pumps installation for two wells, aiming to preserve their integrity by running at 95-97% capacity. While workover for pumps, averaging a three-year lifespan, is anticipated in the next 3-4 years, no immediate benefit from additional pumps is seen. The company's approach remains finding acquisitions with production and long-term upside, even as asset prices have increased post-pandemic.

What is Earnings Call?
Fundamental Scores

KAR Profitability Score
Profitability Due Diligence

Karoon Energy Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
69/100
Profitability
Score

Karoon Energy Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

KAR Solvency Score
Solvency Due Diligence

Karoon Energy Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Karoon Energy Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KAR Price Targets Summary
Karoon Energy Ltd

Wall Street analysts forecast KAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KAR is 2.37 AUD with a low forecast of 2.01 AUD and a high forecast of 3.44 AUD.

Lowest
Price Target
2.01 AUD
47% Upside
Average
Price Target
2.37 AUD
73% Upside
Highest
Price Target
3.44 AUD
151% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KAR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

KAR News

Other Videos

Profile

Karoon Energy Ltd Logo
Karoon Energy Ltd

Country

Australia

Industry

Energy

Market Cap

1.1B AUD

Dividend Yield

3.28%

Description

Karoon Energy Ltd. is an oil and gas exploration company. The company is headquartered in Melbourne, New South Wales. The company went IPO on 2004-06-08. The firm is focused on investments in hydrocarbon exploration and evaluation in Australia, Brazil and Peru. The firm's segments include Australia, Brazil and Peru. The firm's projects include BM-S-40, Block Z-38, WA-482-P, EPP46 and others. The BM-S-40 is located approximately 50 kilometers from Karoon’s Neon and Goia discoveries to the east and Clorita exploration block to the south. Its Australia segment operates in the exploration and evaluation of hydrocarbons in one offshore exploration permit area: WA-482-P. Its Brazil segment operates in the exploration and evaluation of hydrocarbons in three offshore exploration blocks: Block S-M-1037, Block S-M-1101, and Block S-M-1537. The firm's Peru segment operates in the exploration and evaluation of hydrocarbons in offshore exploration Block Z-38 and Area 73.

Contact

NEW SOUTH WALES
MELBOURNE
Level 3/6,Riverside Quay,Southbank
+61396167500.0
www.karoonenergy.com.au

IPO

2004-06-08

Employees

-

Officers

MD, CEO & Director
Dr. Julian David Fowles B.Sc., Ph.D.
Executive VP & CFO
Mr. Raymond Kenneth Trangott Church BComm, CA
Senior Vice President of Communications & Investor Relations
Ms. Ann M. Diamant
Company Secretary
Mr. Daniel Murnane
Engineering Manager
Mr. Lino Barro

See Also

Discover More
What is the Intrinsic Value of one KAR stock?

The intrinsic value of one KAR stock under the Base Case scenario is 2.76 AUD.

Is KAR stock undervalued or overvalued?

Compared to the current market price of 1.37 AUD, Karoon Energy Ltd is Undervalued by 50%.

Back to Top