Karoon Energy Ltd
ASX:KAR

Watchlist Manager
Karoon Energy Ltd Logo
Karoon Energy Ltd
ASX:KAR
Watchlist
Price: 1.395 AUD 2.95% Market Closed
Market Cap: 1.1B AUD
Have any thoughts about
Karoon Energy Ltd?
Write Note

Income Statement

Earnings Waterfall
Karoon Energy Ltd

Revenue
822.3m USD
Cost of Revenue
-365.7m USD
Gross Profit
456.6m USD
Operating Expenses
-65.6m USD
Operating Income
391m USD
Other Expenses
-206.7m USD
Net Income
184.3m USD

Income Statement
Karoon Energy Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1
N/A
1
+10%
3
+182%
5
+65%
5
+12%
6
+11%
5
-18%
6
+13%
6
+17%
8
+26%
14
+75%
17
+18%
14
-19%
10
-28%
8
-21%
8
+0%
6
-28%
2
-59%
2
-12%
2
+7%
1
-48%
1
-11%
1
-40%
1
-9%
0
-9%
1
+67%
2
+95%
1
-9%
0
N/A
24
N/A
171
+618%
357
+109%
385
+8%
498
+29%
567
+14%
413
-27%
822
+99%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
(17)
(111)
(216)
(192)
(236)
(283)
(165)
(366)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
7
N/A
59
+780%
142
+138%
193
+37%
262
+36%
283
+8%
248
-12%
457
+84%
Operating Income
Operating Expenses
(4)
(5)
(18)
(19)
(7)
(9)
(10)
(10)
(12)
(20)
(26)
(23)
(21)
(21)
(21)
(25)
(26)
(54)
(50)
(167)
(120)
(32)
(38)
(58)
(27)
(46)
(24)
(21)
(80)
(83)
(55)
(270)
(267)
(86)
(39)
(36)
(66)
Selling, General & Administrative
(3)
(4)
(3)
(3)
(5)
(7)
(8)
(8)
(10)
(17)
(19)
(16)
(17)
(18)
(17)
(18)
(19)
(17)
(18)
(19)
(12)
(18)
(25)
(35)
(12)
(16)
(11)
(12)
(12)
(19)
(25)
(37)
(21)
(21)
(24)
(26)
(47)
Research & Development
0
(0)
(12)
(13)
(1)
(1)
(1)
(1)
(0)
(0)
(5)
(5)
(1)
(1)
(1)
(3)
(3)
(33)
(29)
(147)
(106)
(12)
(12)
(19)
(13)
(27)
(11)
(7)
(67)
(70)
(21)
(23)
(7)
(7)
(8)
(4)
(8)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(1)
(1)
(1)
7
(8)
(209)
(239)
(57)
(7)
(6)
(10)
Operating Income
(3)
N/A
(4)
-38%
(15)
-274%
(14)
+2%
(1)
+90%
(4)
-136%
(5)
-46%
(5)
+12%
(6)
-31%
(11)
-92%
(12)
-7%
(7)
+46%
(7)
-6%
(11)
-63%
(13)
-13%
(17)
-30%
(20)
-19%
(52)
-161%
(48)
+8%
(165)
-246%
(119)
+28%
(31)
+74%
(39)
-26%
(57)
-48%
(27)
+54%
(45)
-70%
(22)
+51%
(19)
+14%
(80)
-316%
(76)
+5%
5
N/A
(129)
N/A
(74)
+42%
176
N/A
244
+38%
212
-13%
391
+84%
Pre-Tax Income
Interest Income Expense
0
(1)
0
(0)
(5)
(4)
(0)
(10)
(9)
(6)
(11)
(4)
(0)
(2)
(0)
4
1
82
121
64
13
4
(10)
(30)
9
33
(0)
(4)
8
(20)
(29)
(19)
(13)
(21)
(22)
(23)
(50)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
276
276
(0)
(0)
(1)
(15)
(27)
(111)
(155)
(5)
(4)
(13)
(27)
(1)
(1)
(0)
(0)
2
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
Total Other Income
0
0
0
0
0
20
10
(10)
0
0
0
5
4
0
3
4
1
(3)
(2)
4
2
(1)
(0)
(0)
(0)
(0)
16
7
(2)
(2)
(3)
(4)
(4)
(6)
(8)
(7)
(16)
Pre-Tax Income
(3)
N/A
(4)
-58%
(15)
-227%
(14)
+2%
(6)
+58%
12
N/A
4
-63%
(24)
N/A
(15)
+39%
(17)
-19%
(23)
-34%
(6)
+73%
(3)
+48%
(15)
-346%
(11)
+26%
(10)
+6%
(20)
-89%
303
N/A
347
+15%
(97)
N/A
(104)
-7%
(28)
+73%
(64)
-127%
(114)
-78%
(128)
-13%
(167)
-30%
(11)
+93%
(21)
-86%
(87)
-314%
(126)
-45%
(28)
+78%
(152)
-445%
(90)
+41%
151
N/A
216
+44%
182
-16%
325
+78%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
14
(92)
(116)
36
31
(1)
7
13
2
(0)
(2)
(0)
1
38
32
59
25
(40)
(53)
(60)
(140)
Income from Continuing Operations
(3)
(4)
(15)
(14)
(6)
12
4
(24)
(15)
(18)
(23)
(6)
(3)
(15)
(11)
(10)
(6)
212
231
(62)
(73)
(30)
(57)
(101)
(127)
(167)
(13)
(21)
(86)
(88)
4
(93)
(64)
111
163
123
184
Net Income (Common)
(3)
N/A
(4)
-58%
(15)
-228%
(14)
+2%
(6)
+58%
12
N/A
4
-63%
(24)
N/A
(15)
+38%
(18)
-19%
(23)
-32%
(6)
+73%
(3)
+48%
(15)
-346%
(11)
+26%
(10)
+6%
(6)
+47%
212
N/A
231
+9%
(62)
N/A
(73)
-19%
(30)
+60%
(57)
-93%
(101)
-78%
(127)
-25%
(167)
-32%
(13)
+92%
(21)
-61%
(86)
-306%
(88)
-2%
4
N/A
(93)
N/A
(64)
+31%
111
N/A
163
+47%
123
-25%
184
+50%
EPS (Diluted)
-0.03
N/A
-0.05
-67%
-0.1
-100%
-0.11
-10%
-0.04
+64%
0.08
N/A
0.03
-63%
-0.14
N/A
-0.08
+43%
-0.09
-13%
-0.11
-22%
-0.03
+73%
-0.01
+67%
-0.06
-500%
-0.05
+17%
-0.04
+20%
-0.02
+50%
0.79
N/A
0.85
+8%
-0.25
N/A
-0.28
-12%
-0.11
+61%
-0.21
-91%
-0.38
-81%
-0.47
-24%
-0.63
-34%
-0.05
+92%
-0.07
-40%
-0.19
-171%
-0.16
+16%
0.01
N/A
-0.17
N/A
-0.11
+35%
0.19
N/A
0.28
+47%
0.2
-29%
0.22
+10%

See Also

Discover More