K2FLY Ltd
ASX:K2F

Watchlist Manager
K2FLY Ltd Logo
K2FLY Ltd
ASX:K2F
Watchlist
Price: 0.1875 AUD Market Closed
Market Cap: 37.5m AUD
Have any thoughts about
K2FLY Ltd?
Write Note

Intrinsic Value

The intrinsic value of one K2F stock under the Base Case scenario is 0.1048 AUD. Compared to the current market price of 0.1875 AUD, K2FLY Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

K2F Intrinsic Value
0.1048 AUD
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
K2FLY Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for K2F cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about K2F?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
K2FLY Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about K2FLY Ltd

Provide an overview of the primary business activities
of K2FLY Ltd.

What unique competitive advantages
does K2FLY Ltd hold over its rivals?

What risks and challenges
does K2FLY Ltd face in the near future?

Has there been any significant insider trading activity
in K2FLY Ltd recently?

Summarize the latest earnings call
of K2FLY Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for K2FLY Ltd.

Provide P/S
for K2FLY Ltd.

Provide P/E
for K2FLY Ltd.

Provide P/OCF
for K2FLY Ltd.

Provide P/FCFE
for K2FLY Ltd.

Provide P/B
for K2FLY Ltd.

Provide EV/S
for K2FLY Ltd.

Provide EV/GP
for K2FLY Ltd.

Provide EV/EBITDA
for K2FLY Ltd.

Provide EV/EBIT
for K2FLY Ltd.

Provide EV/OCF
for K2FLY Ltd.

Provide EV/FCFF
for K2FLY Ltd.

Provide EV/IC
for K2FLY Ltd.

Show me price targets
for K2FLY Ltd made by professional analysts.

What are the Revenue projections
for K2FLY Ltd?

How accurate were the past Revenue estimates
for K2FLY Ltd?

What are the Net Income projections
for K2FLY Ltd?

How accurate were the past Net Income estimates
for K2FLY Ltd?

What are the EPS projections
for K2FLY Ltd?

How accurate were the past EPS estimates
for K2FLY Ltd?

What are the EBIT projections
for K2FLY Ltd?

How accurate were the past EBIT estimates
for K2FLY Ltd?

Compare the revenue forecasts
for K2FLY Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of K2FLY Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of K2FLY Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of K2FLY Ltd compared to its peers.

Compare the P/E ratios
of K2FLY Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing K2FLY Ltd with its peers.

Analyze the financial leverage
of K2FLY Ltd compared to its main competitors.

Show all profitability ratios
for K2FLY Ltd.

Provide ROE
for K2FLY Ltd.

Provide ROA
for K2FLY Ltd.

Provide ROIC
for K2FLY Ltd.

Provide ROCE
for K2FLY Ltd.

Provide Gross Margin
for K2FLY Ltd.

Provide Operating Margin
for K2FLY Ltd.

Provide Net Margin
for K2FLY Ltd.

Provide FCF Margin
for K2FLY Ltd.

Show all solvency ratios
for K2FLY Ltd.

Provide D/E Ratio
for K2FLY Ltd.

Provide D/A Ratio
for K2FLY Ltd.

Provide Interest Coverage Ratio
for K2FLY Ltd.

Provide Altman Z-Score Ratio
for K2FLY Ltd.

Provide Quick Ratio
for K2FLY Ltd.

Provide Current Ratio
for K2FLY Ltd.

Provide Cash Ratio
for K2FLY Ltd.

What is the historical Revenue growth
over the last 5 years for K2FLY Ltd?

What is the historical Net Income growth
over the last 5 years for K2FLY Ltd?

What is the current Free Cash Flow
of K2FLY Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for K2FLY Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
K2FLY Ltd

Current Assets 3.1m
Cash & Short-Term Investments 2.4m
Receivables 747.5k
Non-Current Assets 15.6m
Long-Term Investments 840
PP&E 205.9k
Intangibles 14.6m
Other Non-Current Assets 777.9k
Current Liabilities 8.8m
Accounts Payable 2m
Other Current Liabilities 6.8m
Non-Current Liabilities 503.8k
Long-Term Debt 27.4k
Other Non-Current Liabilities 476.4k
Efficiency

Earnings Waterfall
K2FLY Ltd

Revenue
12.9m AUD
Cost of Revenue
-6.1m AUD
Gross Profit
6.8m AUD
Operating Expenses
-11.9m AUD
Operating Income
-5.2m AUD
Other Expenses
78.1k AUD
Net Income
-5.1m AUD

Free Cash Flow Analysis
K2FLY Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In its latest earnings call, K2fly announced a continued upward trajectory, achieving a 42% compound annual growth rate in annual recurring revenue (ARR), marking its 15th consecutive quarter of growth. The company's revenue reached $2.9 million for the quarter, slightly down due to prior project completions but up 10% year-to-date. Notably, a significant deal with Vale contributed $473,000 to ARR. The cash balance sits at $1.5 million, amid strategic investments in software development for long-term value. K2fly maintains an impressive 98% retention rate, underscoring its strong position in a burgeoning market focused on resource governance.

What is Earnings Call?
Fundamental Scores

K2F Profitability Score
Profitability Due Diligence

K2FLY Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

K2FLY Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

K2F Solvency Score
Solvency Due Diligence

K2FLY Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
63/100
Solvency
Score

K2FLY Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

K2F Price Targets Summary
K2FLY Ltd

There are no price targets for K2F.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for K2F?

Click here to dive deeper.

Dividends

K2FLY Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for K2F is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

K2F Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

K2FLY Ltd Logo
K2FLY Ltd

Country

Australia

Industry

Technology

Market Cap

35m AUD

Dividend Yield

0%

Description

K2fly Ltd. is a technology company. The company is headquartered in Subiaco, Western Australia. The company went IPO on 2008-02-19. The firm is focused on providing asset management consulting services; software and integration consulting services, and sales of owned and third-party software for the asset management and asset intensive industries, including the resources and utility sectors. The firm's Infoscope is an enterprise land management, natural resource governance and stakeholder relations solution for the energy and resources market. Its resources and reserves software solution, RCubed, is focused on mineral resource and reserves reporting. The firm provides technical assurance enterprise software that delivers environmental, social and governance (ESG) outcomes for its users.

Contact

WESTERN AUSTRALIA
Subiaco
Level 4 502 Hay Street
+61863331833.0
k2fly.com

IPO

2008-02-19

Employees

-

Officers

Chief Executive Officer
Mr. Nicholas Patrick Pollock
Chief Financial Officer
Ms. Sara Amir-Ansari
Chief Product Officer
Mr. Brian Elloy
Chief Customer Officer
Mr. Navin Nirmalrajan
Joint-Company Secretary
Ms. Catherine Grant-Edwards B.Com., C.A.

See Also

Discover More
What is the Intrinsic Value of one K2F stock?

The intrinsic value of one K2F stock under the Base Case scenario is 0.1048 AUD.

Is K2F stock undervalued or overvalued?

Compared to the current market price of 0.1875 AUD, K2FLY Ltd is Overvalued by 44%.

Back to Top