Johns Lyng Group Ltd
ASX:JLG

Watchlist Manager
Johns Lyng Group Ltd Logo
Johns Lyng Group Ltd
ASX:JLG
Watchlist
Price: 3.7 AUD Market Closed
Market Cap: 1B AUD
Have any thoughts about
Johns Lyng Group Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one JLG stock under the Base Case scenario is 7.2 AUD. Compared to the current market price of 3.7 AUD, Johns Lyng Group Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JLG Relative Value
Base Case
7.2 AUD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
93
vs Industry
30
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8
Forward
0.8
More Details
21.4
P/E
P/E
Price to Earnings
21.4
vs History
93
vs Industry
12
Median 3Y
41.1
Median 5Y
40.4
Industry
15.3
Forward
20.3
More Details
35.1
P/OCF
P/OCF
Price to OCF
35.1
vs History
31
vs Industry
15
Median 3Y
35.4
Median 5Y
27.9
Industry
8.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
17
Median 3Y
23
Median 5Y
21.2
Industry
13.1
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
93
vs Industry
11
Median 3Y
4.8
Median 5Y
6
Industry
1.2
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
93
vs Industry
35
Median 3Y
1.4
Median 5Y
1.3
Industry
1
Forward
0.8
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
93
vs Industry
38
Median 3Y
6
Median 5Y
6.1
Industry
5.2
More Details
9.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.9
vs History
93
vs Industry
19
Median 3Y
17.7
Median 5Y
18.8
Industry
9.7
Forward
7.6
More Details
9.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.9
vs History
93
vs Industry
25
Median 3Y
17.7
Median 5Y
18.8
Industry
12.4
Forward
10
More Details
34.6
EV/OCF
EV/OCF
Enterprise Value to OCF
34.6
vs History
31
vs Industry
18
Median 3Y
34.8
Median 5Y
27.5
Industry
10.1
More Details
51.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
51.1
vs History
25
vs Industry
19
Median 3Y
51.5
Median 5Y
33
Industry
12.6
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
93
vs Industry
7
Median 3Y
3.6
Median 5Y
4.7
Industry
0.8
More Details

Multiples Across Competitors

JLG Competitors Multiples
Johns Lyng Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Johns Lyng Group Ltd
ASX:JLG
1B AUD 0.9 21.4 9.9 9.9
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.5B EUR 0.8 12.3 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 49 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
142.3B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Johns Lyng Group Ltd
ASX:JLG
Average EV/EBITDA: 17.9
9.9
62%
0.2
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3

See Also

Summary
JLG intrinsic value, competitors valuation, and company profile.
DCF Valuation
JLG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JLG stock valuation using valuation multiples.
Wall Street Estimates
JLG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JLG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.