Jumbo Interactive Ltd
ASX:JIN

Watchlist Manager
Jumbo Interactive Ltd Logo
Jumbo Interactive Ltd
ASX:JIN
Watchlist
Price: 10.51 AUD 0.29%
Market Cap: 658.1m AUD

Intrinsic Value

The intrinsic value of one JIN stock under the Base Case scenario is 12.26 AUD. Compared to the current market price of 10.51 AUD, Jumbo Interactive Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JIN Intrinsic Value
12.26 AUD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jumbo Interactive Ltd

JIN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for JIN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Jumbo Interactive Ltd
ASX:JIN
AU
Hotels, Restaurants & Leisure
Market Cap
658.2m AUD
IPO
Jun 14, 1972
AU
Hotels, Restaurants & Leisure
Market Cap
658.2m AUD
IPO
Jun 14, 1972
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Jumbo’s business remains highly dependent on a single licensor (Tabcorp) for official lottery products, putting revenues at significant risk if contract terms change unfavorably or if renewal negotiations stall.

Bull Theses

The structural shift to digital lottery sales drives a long-term tailwind for Jumbo’s core platforms, as consumers increasingly favor online ticket purchasing over physical outlets, strengthening the company’s transactional revenue streams.

Show More Less
How do you feel about JIN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Jumbo Interactive Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jumbo Interactive Ltd

Current Assets 75.6m
Cash & Short-Term Investments 65.4m
Receivables 7.8m
Other Current Assets 2.4m
Non-Current Assets 80.3m
PP&E 2.6m
Intangibles 77.7m
Efficiency

Free Cash Flow Analysis
Jumbo Interactive Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jumbo Interactive Ltd

Revenue
151.2m AUD
Cost of Revenue
-25.6m AUD
Gross Profit
125.6m AUD
Operating Expenses
-67m AUD
Operating Income
58.6m AUD
Other Expenses
-17.5m AUD
Net Income
41.1m AUD
Fundamental Scores

JIN Profitability Score
Profitability Due Diligence

Jumbo Interactive Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
80/100
Profitability
Score

Jumbo Interactive Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

JIN Solvency Score
Solvency Due Diligence

Jumbo Interactive Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Jumbo Interactive Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JIN Price Targets Summary
Jumbo Interactive Ltd

Wall Street analysts forecast JIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JIN is 14.54 AUD with a low forecast of 11.72 AUD and a high forecast of 17.43 AUD.

Lowest
Price Target
11.72 AUD
11% Upside
Average
Price Target
14.54 AUD
38% Upside
Highest
Price Target
17.43 AUD
66% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

JIN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one JIN stock?

The intrinsic value of one JIN stock under the Base Case scenario is 12.26 AUD.

Is JIN stock undervalued or overvalued?

Compared to the current market price of 10.51 AUD, Jumbo Interactive Ltd is Undervalued by 14%.

Back to Top