Jumbo Interactive Ltd
ASX:JIN

Watchlist Manager
Jumbo Interactive Ltd Logo
Jumbo Interactive Ltd
ASX:JIN
Watchlist
Price: 10.58 AUD 0.95% Market Closed
Market Cap: 662.5m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one JIN stock under the Base Case scenario is 13.7 AUD. Compared to the current market price of 10.58 AUD, Jumbo Interactive Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JIN Relative Value
Base Case
13.7 AUD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.4
P/S
P/S
Price to Sales
4.4
vs History
98
vs Industry
16
Median 3Y
7.6
Median 5Y
8.3
Industry
1.4
Forward
4.5
More Details
16.1
P/E
P/E
Price to Earnings
16.1
vs History
98
vs Industry
36
Median 3Y
27.4
Median 5Y
28.4
Industry
18.9
Forward
16.6
More Details
16
P/OCF
P/OCF
Price to OCF
16
vs History
88
vs Industry
22
Median 3Y
18
Median 5Y
20.1
Industry
9.4
More Details
21.4
P/FCFE
P/FCFE
Price to FCFE
21.4
vs History
68
vs Industry
25
Median 3Y
21
Median 5Y
25.8
Industry
17.9
More Details
5.8
P/B
P/B
Price to Book Value
5.8
vs History
98
vs Industry
12
Median 3Y
9
Median 5Y
9.4
Industry
2.1
More Details
3.9
EV/S
EV/S
Enterprise Value to Sales
3.9
vs History
98
vs Industry
21
Median 3Y
7.1
Median 5Y
7.8
Industry
1.9
Forward
4.1
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
98
vs Industry
36
Median 3Y
8.4
Median 5Y
9
Industry
3.7
More Details
10.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.2
vs History
98
vs Industry
37
Median 3Y
17.4
Median 5Y
17.9
Industry
10.7
Forward
8.7
More Details
10.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.2
vs History
98
vs Industry
50
Median 3Y
17.4
Median 5Y
17.9
Industry
16.3
Forward
10.8
More Details
14.4
EV/OCF
EV/OCF
Enterprise Value to OCF
14.4
vs History
90
vs Industry
29
Median 3Y
17
Median 5Y
18.5
Industry
11.6
More Details
17.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.6
vs History
84
vs Industry
33
Median 3Y
19.4
Median 5Y
22.5
Industry
17.2
More Details
7
EV/IC
EV/IC
Enterprise Value to IC
7
vs History
98
vs Industry
5
Median 3Y
10.7
Median 5Y
16.1
Industry
1.3
More Details

Multiples Across Competitors

JIN Competitors Multiples
Jumbo Interactive Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Jumbo Interactive Ltd
ASX:JIN
661.3m AUD 4.4 16.1 10.2 10.2
IE
Flutter Entertainment PLC
LSE:FLTR
31.6B GBP 1.7 -27.3 37 52.3
US
Las Vegas Sands Corp
NYSE:LVS
27.7B USD 2.5 19.1 9.1 14.2
AU
Aristocrat Leisure Ltd
ASX:ALL
40.3B AUD 6.1 30.9 21.4 21.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
132.3B HKD 3 15.1 12.6 12.6
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.6 -34.1 -55.3 -29.6
MO
Sands China Ltd
HKEX:1928
125.3B HKD 2.3 15.4 9.7 14.9
SE
Evolution AB (publ)
STO:EVO
155.2B SEK 6.5 11.5 8.7 9.6
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
8.7B EUR 2.9 27.9 11.6 17.1
US
PENN Entertainment Inc
SWB:PN1
8.6B EUR 1.4 -30 25.8 88.9
P/E Multiple
Earnings Growth PEG
AU
Jumbo Interactive Ltd
ASX:JIN
Average P/E: 19.4
16.1
7%
2.3
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -27.3 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.1
18%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
30.9
17%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.1
15%
1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -34.1 N/A N/A
MO
Sands China Ltd
HKEX:1928
15.4
21%
0.7
SE
Evolution AB (publ)
STO:EVO
11.5
10%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
11%
N/A
US
S
Scientific Games Corp
F:TJW
27.9
36%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -30 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Jumbo Interactive Ltd
ASX:JIN
Average EV/EBITDA: 16.2
10.2
11%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
37
41%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
9.1
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
17%
1.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
24%
0.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.3 N/A N/A
MO
Sands China Ltd
HKEX:1928
9.7
14%
0.7
SE
Evolution AB (publ)
STO:EVO
8.7
9%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
11.6
14%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
25.8
52%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Jumbo Interactive Ltd
ASX:JIN
Average EV/EBIT: 26.8
10.2
6%
1.7
IE
Flutter Entertainment PLC
LSE:FLTR
52.3
164%
0.3
US
Las Vegas Sands Corp
NYSE:LVS
14.2
14%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
11%
1.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
12%
1.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -29.6 N/A N/A
MO
Sands China Ltd
HKEX:1928
14.9
15%
1
SE
Evolution AB (publ)
STO:EVO
9.6
8%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
17.1
18%
0.9
US
P
PENN Entertainment Inc
SWB:PN1
88.9
71%
1.3

See Also

Summary
JIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
JIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JIN stock valuation using valuation multiples.
Wall Street Estimates
JIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.