
Jumbo Interactive Ltd
ASX:JIN

Balance Sheet
Balance Sheet Decomposition
Jumbo Interactive Ltd
Current Assets | 75.6m |
Cash & Short-Term Investments | 65.4m |
Receivables | 7.8m |
Other Current Assets | 2.4m |
Non-Current Assets | 80.3m |
PP&E | 2.6m |
Intangibles | 77.7m |
Balance Sheet
Jumbo Interactive Ltd
Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
6
|
43
|
48
|
85
|
72
|
63
|
69
|
55
|
69
|
|
Cash |
7
|
6
|
0
|
0
|
0
|
61
|
54
|
60
|
41
|
51
|
|
Cash Equivalents |
0
|
0
|
43
|
48
|
85
|
11
|
9
|
9
|
13
|
18
|
|
Short-Term Investments |
16
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
5
|
5
|
|
Accounts Receivables |
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
5
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
11
|
15
|
|
Total Current Assets |
0
|
26
|
44
|
48
|
86
|
76
|
69
|
75
|
71
|
90
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
4
|
3
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
4
|
3
|
|
Accumulated Depreciation |
0
|
2
|
0
|
0
|
2
|
3
|
4
|
6
|
8
|
9
|
|
Intangible Assets |
0
|
8
|
12
|
13
|
12
|
16
|
30
|
37
|
51
|
46
|
|
Goodwill |
0
|
3
|
0
|
0
|
3
|
9
|
9
|
14
|
31
|
31
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
|
Other Assets |
0
|
3
|
0
|
0
|
3
|
9
|
9
|
14
|
31
|
31
|
|
Total Assets |
0
N/A
|
38
N/A
|
57
+48%
|
63
+11%
|
102
+62%
|
110
+8%
|
114
+4%
|
131
+15%
|
156
+19%
|
170
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
4
|
13
|
14
|
10
|
6
|
8
|
13
|
4
|
5
|
|
Accrued Liabilities |
0
|
1
|
0
|
0
|
2
|
3
|
3
|
3
|
17
|
20
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
Other Current Liabilities |
0
|
8
|
0
|
1
|
12
|
14
|
12
|
11
|
23
|
20
|
|
Total Current Liabilities |
0
|
13
|
13
|
15
|
24
|
24
|
23
|
29
|
45
|
47
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
2
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
8
|
6
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
1
|
|
Total Liabilities |
0
N/A
|
14
N/A
|
14
+2%
|
16
+13%
|
24
+55%
|
31
+26%
|
28
-7%
|
38
+34%
|
56
+47%
|
55
-3%
|
|
Equity | |||||||||||
Common Stock |
0
|
30
|
45
|
56
|
79
|
80
|
80
|
81
|
80
|
79
|
|
Retained Earnings |
0
|
3
|
3
|
9
|
0
|
2
|
8
|
15
|
20
|
35
|
|
Unrealized Security Profit/Loss |
0
|
2
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
|
Total Equity |
0
N/A
|
25
N/A
|
43
+74%
|
47
+10%
|
77
+64%
|
79
+2%
|
85
+8%
|
93
+9%
|
100
+8%
|
115
+15%
|
|
Total Liabilities & Equity |
0
N/A
|
38
N/A
|
57
+48%
|
63
+11%
|
102
+62%
|
110
+8%
|
114
+4%
|
131
+15%
|
156
+19%
|
170
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
44
|
51
|
54
|
62
|
62
|
62
|
63
|
63
|
63
|