Jumbo Interactive Ltd
ASX:JIN
Balance Sheet
Balance Sheet Decomposition
Jumbo Interactive Ltd
Jumbo Interactive Ltd
Balance Sheet
Jumbo Interactive Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
6
|
5
|
4
|
6
|
10
|
10
|
5
|
5
|
6
|
6
|
7
|
6
|
43
|
48
|
85
|
72
|
63
|
69
|
55
|
69
|
80
|
|
| Cash |
1
|
1
|
2
|
6
|
5
|
4
|
6
|
10
|
10
|
5
|
5
|
6
|
6
|
7
|
6
|
0
|
0
|
0
|
61
|
54
|
60
|
41
|
51
|
66
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
48
|
85
|
11
|
9
|
9
|
13
|
18
|
14
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
17
|
18
|
20
|
16
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
5
|
5
|
6
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
5
|
5
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
11
|
15
|
2
|
|
| Total Current Assets |
1
|
1
|
2
|
6
|
7
|
5
|
9
|
13
|
12
|
13
|
23
|
25
|
26
|
0
|
26
|
44
|
48
|
86
|
76
|
69
|
75
|
71
|
90
|
88
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
4
|
3
|
15
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
4
|
3
|
15
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
2
|
3
|
4
|
6
|
8
|
9
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
2
|
3
|
4
|
4
|
5
|
0
|
8
|
12
|
13
|
12
|
16
|
30
|
37
|
51
|
46
|
43
|
|
| Goodwill |
0
|
0
|
0
|
3
|
3
|
3
|
8
|
8
|
3
|
3
|
3
|
3
|
3
|
0
|
3
|
0
|
0
|
3
|
9
|
9
|
14
|
31
|
31
|
33
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
3
|
3
|
3
|
8
|
8
|
3
|
3
|
3
|
3
|
3
|
0
|
3
|
0
|
0
|
3
|
9
|
9
|
14
|
31
|
31
|
33
|
|
| Total Assets |
1
N/A
|
2
+89%
|
3
+100%
|
12
+238%
|
12
+7%
|
10
-18%
|
19
+90%
|
27
+41%
|
19
-31%
|
20
+4%
|
30
+52%
|
35
+17%
|
35
0%
|
0
N/A
|
38
N/A
|
57
+48%
|
63
+11%
|
102
+62%
|
110
+8%
|
114
+4%
|
131
+15%
|
156
+19%
|
170
+9%
|
180
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
4
|
2
|
2
|
4
|
7
|
7
|
2
|
5
|
4
|
4
|
0
|
4
|
13
|
14
|
10
|
6
|
8
|
13
|
4
|
5
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
2
|
3
|
3
|
3
|
18
|
22
|
19
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
1
|
5
|
5
|
9
|
10
|
0
|
8
|
0
|
1
|
12
|
14
|
12
|
11
|
23
|
20
|
10
|
|
| Total Current Liabilities |
1
|
1
|
2
|
6
|
4
|
3
|
6
|
9
|
11
|
8
|
11
|
14
|
15
|
0
|
13
|
13
|
15
|
24
|
24
|
23
|
29
|
45
|
47
|
37
|
|
| Long-Term Debt |
0
|
0
|
0
|
2
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
2
|
1
|
14
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
8
|
6
|
7
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
1
+233%
|
2
+120%
|
8
+241%
|
5
-40%
|
3
-27%
|
7
+124%
|
13
+73%
|
12
-4%
|
9
-24%
|
12
+23%
|
14
+22%
|
15
+4%
|
0
N/A
|
14
N/A
|
14
+2%
|
16
+13%
|
24
+55%
|
31
+26%
|
28
-7%
|
38
+34%
|
56
+47%
|
55
-3%
|
58
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
20
|
21
|
21
|
23
|
26
|
26
|
28
|
28
|
28
|
27
|
29
|
30
|
30
|
0
|
30
|
45
|
56
|
79
|
80
|
80
|
81
|
80
|
79
|
71
|
|
| Retained Earnings |
20
|
20
|
20
|
19
|
18
|
19
|
16
|
14
|
22
|
17
|
11
|
9
|
8
|
0
|
3
|
3
|
9
|
0
|
2
|
8
|
15
|
20
|
35
|
44
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
9
|
|
| Total Equity |
1
N/A
|
1
+17%
|
1
+71%
|
4
+233%
|
8
+95%
|
7
-13%
|
12
+75%
|
14
+19%
|
6
-55%
|
10
+58%
|
18
+79%
|
21
+13%
|
20
-3%
|
0
N/A
|
25
N/A
|
43
+74%
|
47
+10%
|
77
+64%
|
79
+2%
|
85
+8%
|
93
+9%
|
100
+8%
|
115
+15%
|
122
+6%
|
|
| Total Liabilities & Equity |
1
N/A
|
2
+89%
|
3
+100%
|
12
+238%
|
12
+7%
|
10
-18%
|
19
+90%
|
27
+41%
|
19
-31%
|
20
+4%
|
30
+52%
|
35
+17%
|
35
0%
|
0
N/A
|
38
N/A
|
57
+48%
|
63
+11%
|
102
+62%
|
110
+8%
|
114
+4%
|
131
+15%
|
156
+19%
|
170
+9%
|
180
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
20
|
22
|
32
|
37
|
37
|
43
|
43
|
43
|
40
|
42
|
44
|
44
|
0
|
44
|
51
|
54
|
62
|
62
|
62
|
63
|
63
|
63
|
62
|
|