JB Hi-Fi Ltd
ASX:JBH

Watchlist Manager
JB Hi-Fi Ltd Logo
JB Hi-Fi Ltd
ASX:JBH
Watchlist
Price: 96.62 AUD -0.38% Market Closed
Market Cap: 10.6B AUD
Have any thoughts about
JB Hi-Fi Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one JBH stock under the Base Case scenario is 61.42 AUD. Compared to the current market price of 96.62 AUD, JB Hi-Fi Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JBH Relative Value
Base Case
61.42 AUD
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
1
vs Industry
34
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
1
More Details
24.1
P/E
P/E
Price to Earnings
24.1
vs History
1
vs Industry
33
Median 3Y
10
Median 5Y
10.7
Industry
16.8
Forward
23.3
More Details
14
P/OCF
P/OCF
Price to OCF
14
vs History
1
vs Industry
27
Median 3Y
8.5
Median 5Y
8.1
Industry
8.1
More Details
22.1
P/FCFE
P/FCFE
Price to FCFE
22.1
vs History
19
vs Industry
29
Median 3Y
13
Median 5Y
13
Industry
15.7
More Details
6.8
P/B
P/B
Price to Book Value
6.8
vs History
1
vs Industry
12
Median 3Y
3.6
Median 5Y
3.5
Industry
1.6
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
1
vs Industry
37
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
1
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
1
vs Industry
28
Median 3Y
2.4
Median 5Y
2.5
Industry
2.3
More Details
16.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.3
vs History
1
vs Industry
27
Median 3Y
6.8
Median 5Y
7.1
Industry
8.6
Forward
11.4
More Details
16.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.3
vs History
1
vs Industry
40
Median 3Y
6.8
Median 5Y
7.1
Industry
12.9
Forward
15.6
More Details
14.2
EV/OCF
EV/OCF
Enterprise Value to OCF
14.2
vs History
12
vs Industry
31
Median 3Y
8.6
Median 5Y
8.5
Industry
9.2
More Details
15.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.8
vs History
19
vs Industry
34
Median 3Y
9.6
Median 5Y
9.5
Industry
12.9
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
1
vs Industry
12
Median 3Y
2.3
Median 5Y
2.2
Industry
1.1
More Details

Multiples Across Competitors

JBH Competitors Multiples
JB Hi-Fi Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1.1 24.1 16.3 16.3
US
Best Buy Co Inc
NYSE:BBY
18.8B USD 0.4 14.8 7.3 10.9
US
GameStop Corp
NYSE:GME
14.4B USD 3.3 228.4 693.6 -261.5
JP
Hikari Tsushin Inc
TSE:9435
1.6T JPY 2.5 14.3 15.8 18
VN
Mobile World Investment Corp
VN:MWG
89.8T VND 0.7 30.3 11.9 20
CN
Suning.Com Co Ltd
SZSE:002024
18.8B CNY 0.4 -21.3 163.9 163.9
JP
Yamada Holdings Co Ltd
TSE:9831
382.4B JPY 0.2 16.2 8.6 13.7
SA
United Electronics Company JSC
SAU:4003
7.2B SAR 1.1 15 10.4 12.3
TH
Com7 PCL
SET:COM7
64.4B THB 0.9 21.8 15.3 19.4
JP
Bic Camera Inc
TSE:3048
296.1B JPY 0.3 21.3 8.6 12.8
US
Rent-A-Center Inc
F:RAC
1.6B EUR 0.4 20.1 6.5 9.3
P/E Multiple
Earnings Growth PEG
AU
JB Hi-Fi Ltd
ASX:JBH
Average P/E: 40.6
24.1
5%
4.8
US
Best Buy Co Inc
NYSE:BBY
14.8
9%
1.6
US
GameStop Corp
NYSE:GME
228.4
106%
2.2
JP
Hikari Tsushin Inc
TSE:9435
14.3
-5%
N/A
VN
M
Mobile World Investment Corp
VN:MWG
30.3
248%
0.1
CN
Suning.Com Co Ltd
SZSE:002024
Negative Multiple: -21.3 N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
16.2
20%
0.8
SA
United Electronics Company JSC
SAU:4003
15
18%
0.8
TH
C
Com7 PCL
SET:COM7
21.8
12%
1.8
JP
Bic Camera Inc
TSE:3048
21.3
8%
2.7
US
R
Rent-A-Center Inc
F:RAC
20.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
JB Hi-Fi Ltd
ASX:JBH
Average EV/EBIT: 29.6
16.3
5%
3.3
US
Best Buy Co Inc
NYSE:BBY
10.9
5%
2.2
US
GameStop Corp
NYSE:GME
Negative Multiple: -261.5 N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
18
N/A N/A
VN
M
Mobile World Investment Corp
VN:MWG
20
115%
0.2
CN
Suning.Com Co Ltd
SZSE:002024
163.9
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
13.7
N/A N/A
SA
United Electronics Company JSC
SAU:4003
12.3
11%
1.1
TH
C
Com7 PCL
SET:COM7
19.4
12%
1.6
JP
Bic Camera Inc
TSE:3048
12.8
N/A N/A
US
R
Rent-A-Center Inc
F:RAC
9.3
14%
0.7

See Also

Summary
JBH intrinsic value, competitors valuation, and company profile.
DCF Valuation
JBH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JBH stock valuation using valuation multiples.
Wall Street Estimates
JBH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JBH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.