JB Hi-Fi Ltd
ASX:JBH

Watchlist Manager
JB Hi-Fi Ltd Logo
JB Hi-Fi Ltd
ASX:JBH
Watchlist
Price: 96.62 AUD -0.38% Market Closed
Market Cap: 10.6B AUD
Have any thoughts about
JB Hi-Fi Ltd?
Write Note

Income Statement

Earnings Waterfall
JB Hi-Fi Ltd

Revenue
9.6B AUD
Cost of Revenue
-7.5B AUD
Gross Profit
2.1B AUD
Operating Expenses
-1.5B AUD
Operating Income
658.4m AUD
Other Expenses
-219.6m AUD
Net Income
438.8m AUD

Income Statement
JB Hi-Fi Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
453
N/A
595
+31%
695
+17%
829
+19%
947
+14%
1 097
+16%
1 284
+17%
1 613
+26%
1 830
+13%
2 103
+15%
2 329
+11%
2 621
+13%
2 733
+4%
2 863
+5%
2 962
+3%
3 052
+3%
3 128
+2%
3 169
+1%
3 308
+4%
3 432
+4%
3 484
+2%
3 509
+1%
3 652
+4%
3 804
+4%
3 954
+4%
4 454
+13%
5 628
+26%
6 702
+19%
6 854
+2%
7 008
+2%
7 095
+1%
7 247
+2%
7 919
+9%
8 865
+12%
8 916
+1%
8 837
-1%
9 232
+4%
9 649
+5%
9 626
0%
9 510
-1%
9 592
+1%
Gross Profit
Cost of Revenue
(347)
(457)
(535)
(640)
(733)
(851)
(999)
(1 261)
(1 429)
(1 646)
(1 824)
(2 058)
(2 137)
(2 231)
(2 307)
(2 385)
(2 468)
(2 496)
(2 596)
(2 691)
(2 728)
(2 745)
(2 854)
(2 973)
(3 089)
(3 477)
(4 398)
(5 248)
(5 384)
(5 504)
(5 568)
(5 688)
(6 225)
(6 946)
(6 939)
(6 880)
(7 152)
(7 431)
(7 444)
(7 383)
(7 452)
Gross Profit
106
N/A
138
+30%
160
+16%
189
+18%
214
+13%
246
+15%
285
+16%
352
+24%
401
+14%
458
+14%
505
+10%
563
+11%
596
+6%
631
+6%
654
+4%
667
+2%
660
-1%
674
+2%
712
+6%
741
+4%
756
+2%
764
+1%
798
+5%
831
+4%
865
+4%
977
+13%
1 231
+26%
1 453
+18%
1 470
+1%
1 504
+2%
1 527
+2%
1 559
+2%
1 694
+9%
1 919
+13%
1 977
+3%
1 956
-1%
2 080
+6%
2 218
+7%
2 183
-2%
2 128
-3%
2 140
+1%
Operating Income
Operating Expenses
(84)
(105)
(125)
(147)
(169)
(190)
(218)
(263)
(298)
(329)
(362)
(398)
(419)
(438)
(456)
(510)
(498)
(509)
(534)
(554)
(565)
(575)
(597)
(621)
(644)
(712)
(938)
(1 117)
(1 119)
(1 142)
(1 154)
(1 159)
(1 210)
(1 234)
(1 233)
(1 255)
(1 285)
(1 362)
(1 409)
(1 443)
(1 482)
Selling, General & Administrative
(77)
(99)
(117)
(138)
(159)
(178)
(205)
(246)
(277)
(304)
(336)
(370)
(391)
(408)
(429)
(449)
(466)
(477)
(504)
(524)
(532)
(541)
(562)
(585)
(606)
(670)
(865)
(1 030)
(1 043)
(1 067)
(1 082)
(1 093)
(1 141)
(1 176)
(1 181)
(1 197)
(1 226)
(1 298)
(1 346)
(1 380)
(1 415)
Other Operating Expenses
(6)
(7)
(8)
(9)
(10)
(11)
(14)
(17)
(21)
(24)
(25)
(28)
(28)
(30)
(28)
(61)
(32)
(32)
(30)
(30)
(32)
(34)
(35)
(37)
(38)
(41)
(73)
(87)
(76)
(75)
(72)
(66)
(69)
(59)
(52)
(57)
(59)
(64)
(63)
(63)
(67)
Operating Income
23
N/A
33
+43%
35
+8%
42
+19%
45
+8%
56
+25%
67
+19%
89
+33%
103
+16%
129
+25%
144
+11%
165
+15%
177
+7%
193
+9%
198
+3%
158
-20%
162
+3%
165
+2%
178
+8%
187
+5%
192
+2%
189
-2%
201
+7%
210
+4%
222
+6%
265
+20%
292
+10%
336
+15%
351
+4%
362
+3%
374
+3%
400
+7%
484
+21%
685
+41%
745
+9%
702
-6%
795
+13%
856
+8%
773
-10%
685
-11%
658
-4%
Pre-Tax Income
Interest Income Expense
(3)
(4)
(6)
(6)
(6)
(7)
(8)
(8)
(9)
(10)
(8)
(7)
(7)
(6)
(6)
(11)
(14)
(12)
(10)
(9)
(9)
(8)
(6)
(5)
(4)
(5)
(11)
(16)
(17)
(15)
(14)
(26)
(36)
(31)
(25)
(22)
(20)
(21)
(26)
(30)
(31)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
0
0
0
0
0
0
0
0
0
0
(15)
(22)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(0)
0
(1)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
20
N/A
28
+44%
30
+4%
36
+20%
39
+9%
49
+27%
59
+21%
81
+37%
94
+15%
119
+27%
136
+14%
159
+17%
170
+7%
187
+10%
159
-15%
147
-7%
148
+1%
153
+3%
168
+10%
179
+6%
183
+2%
181
-1%
196
+8%
205
+5%
218
+6%
246
+13%
259
+6%
313
+21%
335
+7%
347
+4%
359
+4%
375
+4%
448
+20%
653
+46%
720
+10%
680
-6%
775
+14%
835
+8%
747
-11%
654
-12%
627
-4%
Net Income
Tax Provision
(6)
(9)
(9)
(11)
(12)
(15)
(18)
(25)
(29)
(37)
(41)
(47)
(51)
(56)
(49)
(45)
(44)
(46)
(51)
(54)
(54)
(54)
(59)
(62)
(66)
(78)
(87)
(99)
(101)
(105)
(110)
(114)
(146)
(204)
(214)
(204)
(230)
(248)
(223)
(195)
(189)
Income from Continuing Operations
14
20
21
25
27
34
41
57
65
82
94
111
119
131
110
101
105
107
117
125
129
127
137
143
152
167
172
214
233
242
250
260
302
449
506
476
545
587
525
459
439
Income to Minority Interest
0
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
14
N/A
19
+38%
19
+2%
24
+22%
26
+9%
33
+29%
40
+22%
56
+39%
65
+16%
82
+26%
94
+15%
111
+18%
119
+6%
131
+10%
110
-16%
101
-8%
105
+3%
107
+2%
116
+9%
125
+7%
128
+3%
127
-1%
137
+8%
143
+5%
152
+6%
167
+10%
172
+3%
214
+24%
233
+9%
242
+4%
250
+3%
260
+4%
302
+16%
449
+49%
506
+13%
476
-6%
545
+14%
587
+8%
525
-11%
459
-13%
439
-4%
EPS (Diluted)
0.19
N/A
0.2
+5%
0.19
-5%
0.23
+21%
0.25
+9%
0.32
+28%
0.38
+19%
0.52
+37%
0.6
+15%
0.75
+25%
0.86
+15%
1.01
+17%
1.08
+7%
1.18
+9%
0.99
-16%
1
+1%
1.05
+5%
1.07
+2%
1.16
+8%
1.22
+5%
1.25
+2%
1.24
-1%
1.35
+9%
1.41
+4%
1.5
+6%
1.53
+2%
1.53
N/A
1.84
+20%
2.01
+9%
2.08
+3%
2.15
+3%
2.25
+5%
2.61
+16%
3.88
+49%
4.38
+13%
4.13
-6%
4.77
+15%
5.35
+12%
4.78
-11%
4.18
-13%
4
-4%

See Also

Discover More