InvoCare Ltd
ASX:IVC

Watchlist Manager
InvoCare Ltd Logo
InvoCare Ltd
ASX:IVC
Watchlist
Price: 12.67 AUD Market Closed
Market Cap: 1.8B AUD
Have any thoughts about
InvoCare Ltd?
Write Note

Intrinsic Value

The intrinsic value of one IVC stock under the Base Case scenario is 11.09 AUD. Compared to the current market price of 12.67 AUD, InvoCare Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IVC Intrinsic Value
11.09 AUD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
InvoCare Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
IVC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for IVC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about IVC?
Bearish
Neutral
Bullish

Fundamental Analysis

12.67 AUD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

InvoCare Ltd
AU
Diversified Consumer Services
Market Cap
1.8B AUD
IPO
Dec 4, 2003
Employees
1 900
Australia
Market Cap
1.8B AUD
Industry
Diversified Consumer Services
IPO
Dec 4, 2003
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about InvoCare Ltd

Provide an overview of the primary business activities
of InvoCare Ltd.

What unique competitive advantages
does InvoCare Ltd hold over its rivals?

What risks and challenges
does InvoCare Ltd face in the near future?

Has there been any significant insider trading activity
in InvoCare Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for InvoCare Ltd.

Provide P/S
for InvoCare Ltd.

Provide P/E
for InvoCare Ltd.

Provide P/OCF
for InvoCare Ltd.

Provide P/FCFE
for InvoCare Ltd.

Provide P/B
for InvoCare Ltd.

Provide EV/S
for InvoCare Ltd.

Provide EV/GP
for InvoCare Ltd.

Provide EV/EBITDA
for InvoCare Ltd.

Provide EV/EBIT
for InvoCare Ltd.

Provide EV/OCF
for InvoCare Ltd.

Provide EV/FCFF
for InvoCare Ltd.

Provide EV/IC
for InvoCare Ltd.

Show me price targets
for InvoCare Ltd made by professional analysts.

What are the Revenue projections
for InvoCare Ltd?

How accurate were the past Revenue estimates
for InvoCare Ltd?

What are the Net Income projections
for InvoCare Ltd?

How accurate were the past Net Income estimates
for InvoCare Ltd?

What are the EPS projections
for InvoCare Ltd?

How accurate were the past EPS estimates
for InvoCare Ltd?

What are the EBIT projections
for InvoCare Ltd?

How accurate were the past EBIT estimates
for InvoCare Ltd?

Compare the revenue forecasts
for InvoCare Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of InvoCare Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of InvoCare Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of InvoCare Ltd compared to its peers.

Compare the P/E ratios
of InvoCare Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing InvoCare Ltd with its peers.

Analyze the financial leverage
of InvoCare Ltd compared to its main competitors.

Show all profitability ratios
for InvoCare Ltd.

Provide ROE
for InvoCare Ltd.

Provide ROA
for InvoCare Ltd.

Provide ROIC
for InvoCare Ltd.

Provide ROCE
for InvoCare Ltd.

Provide Gross Margin
for InvoCare Ltd.

Provide Operating Margin
for InvoCare Ltd.

Provide Net Margin
for InvoCare Ltd.

Provide FCF Margin
for InvoCare Ltd.

Show all solvency ratios
for InvoCare Ltd.

Provide D/E Ratio
for InvoCare Ltd.

Provide D/A Ratio
for InvoCare Ltd.

Provide Interest Coverage Ratio
for InvoCare Ltd.

Provide Altman Z-Score Ratio
for InvoCare Ltd.

Provide Quick Ratio
for InvoCare Ltd.

Provide Current Ratio
for InvoCare Ltd.

Provide Cash Ratio
for InvoCare Ltd.

What is the historical Revenue growth
over the last 5 years for InvoCare Ltd?

What is the historical Net Income growth
over the last 5 years for InvoCare Ltd?

What is the current Free Cash Flow
of InvoCare Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for InvoCare Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
InvoCare Ltd

Current Assets 193m
Cash & Short-Term Investments 21.9m
Receivables 76.8m
Other Current Assets 94.3m
Non-Current Assets 1.5B
Long-Term Investments 8.2m
PP&E 672.4m
Intangibles 234.7m
Other Non-Current Assets 609m
Current Liabilities 138.6m
Accounts Payable 48.2m
Accrued Liabilities 18.3m
Other Current Liabilities 72.1m
Non-Current Liabilities 942.1m
Long-Term Debt 398.8m
Other Non-Current Liabilities 543.3m
Efficiency

Earnings Waterfall
InvoCare Ltd

Revenue
586.9m AUD
Cost of Revenue
-161.9m AUD
Gross Profit
424.9m AUD
Operating Expenses
-377.6m AUD
Operating Income
47.4m AUD
Other Expenses
-27.9m AUD
Net Income
19.4m AUD

Free Cash Flow Analysis
InvoCare Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IVC Profitability Score
Profitability Due Diligence

InvoCare Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Operating Income
50/100
Profitability
Score

InvoCare Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

IVC Solvency Score
Solvency Due Diligence

InvoCare Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

InvoCare Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IVC Price Targets Summary
InvoCare Ltd

There are no price targets for IVC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IVC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IVC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IVC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one IVC stock?

The intrinsic value of one IVC stock under the Base Case scenario is 11.09 AUD.

Is IVC stock undervalued or overvalued?

Compared to the current market price of 12.67 AUD, InvoCare Ltd is Overvalued by 13%.

Back to Top