InvoCare Ltd
ASX:IVC

Watchlist Manager
InvoCare Ltd Logo
InvoCare Ltd
ASX:IVC
Watchlist
Price: 12.67 AUD Market Closed
Market Cap: 1.8B AUD
Have any thoughts about
InvoCare Ltd?
Write Note

Intrinsic Value

The intrinsic value of one IVC stock under the Base Case scenario is 10.97 AUD. Compared to the current market price of 12.67 AUD, InvoCare Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IVC Intrinsic Value
10.97 AUD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
InvoCare Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IVC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IVC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about InvoCare Ltd

Provide an overview of the primary business activities
of InvoCare Ltd.

What unique competitive advantages
does InvoCare Ltd hold over its rivals?

What risks and challenges
does InvoCare Ltd face in the near future?

Has there been any significant insider trading activity
in InvoCare Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for InvoCare Ltd.

Provide P/S
for InvoCare Ltd.

Provide P/E
for InvoCare Ltd.

Provide P/OCF
for InvoCare Ltd.

Provide P/FCFE
for InvoCare Ltd.

Provide P/B
for InvoCare Ltd.

Provide EV/S
for InvoCare Ltd.

Provide EV/GP
for InvoCare Ltd.

Provide EV/EBITDA
for InvoCare Ltd.

Provide EV/EBIT
for InvoCare Ltd.

Provide EV/OCF
for InvoCare Ltd.

Provide EV/FCFF
for InvoCare Ltd.

Provide EV/IC
for InvoCare Ltd.

Show me price targets
for InvoCare Ltd made by professional analysts.

What are the Revenue projections
for InvoCare Ltd?

How accurate were the past Revenue estimates
for InvoCare Ltd?

What are the Net Income projections
for InvoCare Ltd?

How accurate were the past Net Income estimates
for InvoCare Ltd?

What are the EPS projections
for InvoCare Ltd?

How accurate were the past EPS estimates
for InvoCare Ltd?

What are the EBIT projections
for InvoCare Ltd?

How accurate were the past EBIT estimates
for InvoCare Ltd?

Compare the revenue forecasts
for InvoCare Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of InvoCare Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of InvoCare Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of InvoCare Ltd compared to its peers.

Compare the P/E ratios
of InvoCare Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing InvoCare Ltd with its peers.

Analyze the financial leverage
of InvoCare Ltd compared to its main competitors.

Show all profitability ratios
for InvoCare Ltd.

Provide ROE
for InvoCare Ltd.

Provide ROA
for InvoCare Ltd.

Provide ROIC
for InvoCare Ltd.

Provide ROCE
for InvoCare Ltd.

Provide Gross Margin
for InvoCare Ltd.

Provide Operating Margin
for InvoCare Ltd.

Provide Net Margin
for InvoCare Ltd.

Provide FCF Margin
for InvoCare Ltd.

Show all solvency ratios
for InvoCare Ltd.

Provide D/E Ratio
for InvoCare Ltd.

Provide D/A Ratio
for InvoCare Ltd.

Provide Interest Coverage Ratio
for InvoCare Ltd.

Provide Altman Z-Score Ratio
for InvoCare Ltd.

Provide Quick Ratio
for InvoCare Ltd.

Provide Current Ratio
for InvoCare Ltd.

Provide Cash Ratio
for InvoCare Ltd.

What is the historical Revenue growth
over the last 5 years for InvoCare Ltd?

What is the historical Net Income growth
over the last 5 years for InvoCare Ltd?

What is the current Free Cash Flow
of InvoCare Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for InvoCare Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
InvoCare Ltd

Current Assets 193m
Cash & Short-Term Investments 21.9m
Receivables 76.8m
Other Current Assets 94.3m
Non-Current Assets 1.5B
Long-Term Investments 8.2m
PP&E 672.4m
Intangibles 234.7m
Other Non-Current Assets 609m
Current Liabilities 138.6m
Accounts Payable 48.2m
Accrued Liabilities 18.3m
Other Current Liabilities 72.1m
Non-Current Liabilities 942.1m
Long-Term Debt 398.8m
Other Non-Current Liabilities 543.3m
Efficiency

Earnings Waterfall
InvoCare Ltd

Revenue
586.9m AUD
Cost of Revenue
-161.9m AUD
Gross Profit
424.9m AUD
Operating Expenses
-377.6m AUD
Operating Income
47.4m AUD
Other Expenses
-27.9m AUD
Net Income
19.4m AUD

Free Cash Flow Analysis
InvoCare Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IVC Profitability Score
Profitability Due Diligence

InvoCare Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Operating Income
50/100
Profitability
Score

InvoCare Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

IVC Solvency Score
Solvency Due Diligence

InvoCare Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

InvoCare Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IVC Price Targets Summary
InvoCare Ltd

There are no price targets for IVC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IVC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IVC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IVC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

InvoCare Ltd Logo
InvoCare Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

1.8B AUD

Dividend Yield

4.74%

Description

InvoCare Ltd. engages in the provision of funeral, cemetery, crematoria and related services. The company is headquartered in North Sydney, New South Wales and currently employs 1,900 full-time employees. The company went IPO on 2003-12-04. The firm operates through three segments: Australia, Singapore, and New Zealand. The firm operates private memorial parks , crematoria and pet cremation services. Its national funeral brands in Australia includes White Lady Funerals, Simplicity Funerals and Value Cremations. Its brand in New Zealand includes Beth Shan Funerals, Lychgate Funerals and Resthaven Funerals. Its brands in Singapore include Singapore Casket Company and Simplicity Casket. The firm owns and operates pet cremation businesses in New South Wales through Patch & Purr, Queensland through Pets in Peace , Western Australia, Victoria and South Australia through Family Pet Care and the Lawnswood and Edenhills brands. The firm provides related service offerings through its websites www.MyGriefAssist.com, www.MyMemorial.com and www.Funeral Planner.com

Contact

NEW SOUTH WALES
North Sydney
L 2 40 Miller St
+61299785200.0
www.invocare.com.au

IPO

2003-12-04

Employees

1 900

Officers

MD, CEO & Director
Mr. Olivier J. Chretien M.B.A.
Chief Financial Officer
Mr. Adrian Gratwicke C.A., B.A., M.B.A., CA, Exec MBA, BA (Hons), GAICD
Company Sec. & Corp. Counsel
Ms. Heidi Aldred BECON, L.L.B.
Chief Marketing Officer
Mr. Fergus Kelly
Group Exec. of HR
Ms. Amanda Tober
Advisor
Mr. Phillip Friery BBus, C.A., CA
Show More
Chairman of New Zealand
Mr. Graeme Rhind
Chief Customer Officer
Ms. Victoria Doidge
Exec. Gen. Mang. of Health, Safety & Sustainability
Ms. Grace Westdorp
Show Less

See Also

Discover More
What is the Intrinsic Value of one IVC stock?

The intrinsic value of one IVC stock under the Base Case scenario is 10.97 AUD.

Is IVC stock undervalued or overvalued?

Compared to the current market price of 12.67 AUD, InvoCare Ltd is Overvalued by 13%.

Back to Top