IperionX Limited
ASX:IPX
Income Statement
Earnings Waterfall
IperionX Limited
Income Statement
IperionX Limited
| Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-19%
|
0
N/A
|
0
N/A
|
0
+151%
|
0
+10%
|
0
+12%
|
0
-40%
|
1
+84%
|
5
+771%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(2)
|
(8)
|
(23)
|
(22)
|
(22)
|
(20)
|
(18)
|
(20)
|
(22)
|
(32)
|
|
| Selling, General & Administrative |
(1)
|
(5)
|
(10)
|
(14)
|
(15)
|
(12)
|
(9)
|
(9)
|
(12)
|
(19)
|
|
| Research & Development |
(0)
|
(3)
|
0
|
(8)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(14)
|
|
| Other Operating Expenses |
0
|
0
|
(14)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
|
| Operating Income |
(2)
N/A
|
(8)
-397%
|
(23)
-189%
|
(22)
+5%
|
(21)
+4%
|
(20)
+8%
|
(17)
+12%
|
(19)
-11%
|
(21)
-11%
|
(27)
-27%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(5)
|
(5)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(13)
-96%
|
(23)
-76%
|
(27)
-17%
|
(22)
+21%
|
(20)
+8%
|
(17)
+12%
|
(19)
-10%
|
(22)
-14%
|
(28)
-26%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(13)
|
(23)
|
(27)
|
(22)
|
(20)
|
(17)
|
(19)
|
(22)
|
(28)
|
|
| Net Income (Common) |
(7)
N/A
|
(13)
-96%
|
(23)
-76%
|
(22)
+5%
|
(22)
+2%
|
(20)
+8%
|
(17)
+12%
|
(19)
-10%
|
(22)
-14%
|
(28)
-26%
|
|
| EPS (Diluted) |
-0.41
N/A
|
-0.22
+46%
|
-0.17
+23%
|
-0.16
+6%
|
-0.16
N/A
|
-0.14
+12%
|
-0.1
+29%
|
-0.1
N/A
|
-0.1
N/A
|
-0.11
-10%
|
|