
ImpediMed Ltd
ASX:IPD

Cash Flow Statement
Cash Flow Statement
ImpediMed Ltd
Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||
Cash Interest Paid |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
1
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(16)
|
(8)
|
(16)
|
(16)
|
(17)
|
(15)
|
(14)
|
(15)
|
(19)
|
(22)
|
(20)
|
(18)
|
(22)
|
(21)
|
|
Cash from Operating Activities |
(12)
N/A
|
(11)
+7%
|
(10)
+6%
|
(10)
+6%
|
(11)
-15%
|
(12)
-3%
|
(12)
-2%
|
(10)
+13%
|
(8)
+25%
|
(6)
+25%
|
(7)
-18%
|
(8)
-20%
|
(11)
-32%
|
(16)
-47%
|
(22)
-42%
|
(25)
-10%
|
(26)
-4%
|
(26)
-1%
|
(23)
+9%
|
(21)
+10%
|
(20)
+7%
|
(20)
-2%
|
(19)
+4%
|
(16)
+16%
|
(13)
+18%
|
(13)
+3%
|
(16)
-21%
|
(22)
-38%
|
(18)
+16%
|
(13)
+30%
|
(18)
-41%
|
(18)
-3%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(3)
|
(2)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+38%
|
0
N/A
|
(0)
N/A
|
(0)
-350%
|
(0)
+22%
|
(0)
+43%
|
(0)
-75%
|
(0)
+57%
|
(0)
-300%
|
(0)
-10%
|
(0)
+70%
|
(0)
-173%
|
(0)
-175%
|
(0)
-21%
|
(0)
+38%
|
(1)
-445%
|
(2)
-37%
|
(2)
-6%
|
(2)
-34%
|
(2)
+9%
|
(2)
+7%
|
(2)
-23%
|
(4)
-77%
|
(5)
-20%
|
(5)
+4%
|
(6)
-20%
|
(5)
+17%
|
(3)
+38%
|
(2)
+35%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
11
|
14
|
25
|
28
|
14
|
4
|
9
|
0
|
0
|
0
|
11
|
44
|
33
|
0
|
75
|
76
|
1
|
0
|
0
|
0
|
0
|
14
|
33
|
27
|
17
|
51
|
43
|
0
|
30
|
30
|
0
|
0
|
|
Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(0)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(0)
|
0
|
|
Cash from Financing Activities |
11
N/A
|
13
+24%
|
23
+76%
|
26
+12%
|
13
-48%
|
4
-70%
|
8
+103%
|
8
+1%
|
0
-100%
|
(0)
N/A
|
11
N/A
|
41
+290%
|
31
-26%
|
0
-99%
|
71
+41 934%
|
72
+0%
|
1
-99%
|
0
-59%
|
0
-14%
|
0
-48%
|
0
+9%
|
13
+8 692%
|
30
+137%
|
25
-16%
|
16
-35%
|
49
+195%
|
40
-18%
|
(0)
N/A
|
28
N/A
|
28
+0%
|
(0)
N/A
|
(0)
+4%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
0
|
(0)
|
0
|
1
|
(0)
|
1
|
2
|
3
|
1
|
1
|
(2)
|
(5)
|
1
|
3
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
2
|
2
|
1
|
0
|
0
|
2
|
|
Net Change in Cash |
(2)
N/A
|
2
N/A
|
12
+486%
|
13
+9%
|
(1)
N/A
|
(8)
-780%
|
(3)
+57%
|
(2)
+27%
|
(7)
-192%
|
(5)
+29%
|
4
N/A
|
34
+863%
|
22
-35%
|
(13)
N/A
|
50
N/A
|
48
-3%
|
(27)
N/A
|
(31)
-13%
|
(24)
+24%
|
(20)
+16%
|
(20)
-1%
|
(10)
+52%
|
8
N/A
|
6
-27%
|
0
-100%
|
32
+176 489%
|
21
-34%
|
(25)
N/A
|
5
N/A
|
11
+115%
|
(21)
N/A
|
(19)
+9%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||
Free Cash Flow |
(13)
N/A
|
(11)
+13%
|
(10)
+5%
|
(10)
+6%
|
(11)
-15%
|
(12)
-3%
|
(12)
-2%
|
(10)
+13%
|
(8)
+26%
|
(6)
+25%
|
(7)
-17%
|
(8)
-21%
|
(11)
-32%
|
(16)
-45%
|
(23)
-43%
|
(25)
-11%
|
(26)
-4%
|
(26)
-1%
|
(25)
+5%
|
(23)
+6%
|
(22)
+6%
|
(22)
-2%
|
(21)
+4%
|
(18)
+15%
|
(16)
+13%
|
(17)
-10%
|
(21)
-21%
|
(27)
-27%
|
(24)
+9%
|
(18)
+27%
|
(21)
-18%
|
(20)
+3%
|