Inghams Group Ltd
ASX:ING

Watchlist Manager
Inghams Group Ltd Logo
Inghams Group Ltd
ASX:ING
Watchlist
Price: 3.13 AUD Market Closed
Market Cap: 1.2B AUD

Relative Value

The Relative Value of one ING stock under the Base Case scenario is 8.96 AUD. Compared to the current market price of 3.13 AUD, Inghams Group Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ING Relative Value
Base Case
8.96 AUD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
82
vs Industry
42
Median 3Y
14
Median 5Y
17.1
Industry
15.8
Forward
11.3
vs History
63
vs Industry
62
Median 3Y
3.1
Median 5Y
3.1
Industry
9.8
vs History
98
vs Industry
52
Median 3Y
10.3
Median 5Y
10.2
Industry
17.4
vs History
96
vs Industry
9
Median 3Y
6
Median 5Y
6.6
Industry
1.5
vs History
95
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.8
vs History
92
vs Industry
48
Median 3Y
5.2
Median 5Y
5.8
Industry
4.7
vs History
88
vs Industry
31
Median 3Y
14.7
Median 5Y
16.4
Industry
9.9
Forward
6.2
vs History
88
vs Industry
38
Median 3Y
14.7
Median 5Y
16.4
Industry
12.7
Forward
11.2
vs History
84
vs Industry
50
Median 3Y
6.8
Median 5Y
7.1
Industry
10.8
vs History
79
vs Industry
42
Median 3Y
9.4
Median 5Y
9.4
Industry
15
vs History
33
vs Industry
33
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

ING Competitors Multiples
Inghams Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Inghams Group Ltd
ASX:ING
1.2B AUD 0.4 13 11.9 11.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
228.7B CHF 2.5 21 14.2 17.5
US
Mondelez International Inc
NASDAQ:MDLZ
86.2B USD 2.4 18.7 12.6 15
FR
Danone SA
PAR:BN
45.5B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
41.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
34B USD 3 15.3 11.2 12.9
US
General Mills Inc
NYSE:GIS
32.1B USD 1.6 12.5 10.6 12.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
224.8B CNY 8.5 36.8 31.1 31.1
CN
Muyuan Foods Co Ltd
SZSE:002714
218.5B CNY 1.8 27.1 22.4 22.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Inghams Group Ltd
ASX:ING
Average EV/EBITDA: 18 667.6
11.9
16%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.2
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
10.8
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
11.2
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.6
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.1
18%
1.7
CN
Muyuan Foods Co Ltd
SZSE:002714
22.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Inghams Group Ltd
ASX:ING
Average EV/EBIT: 31 843.1
11.9
-3%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.5
3%
5.8
US
Mondelez International Inc
NASDAQ:MDLZ
15
-2%
N/A
FR
Danone SA
PAR:BN
14.4
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.9
-10%
N/A
US
General Mills Inc
NYSE:GIS
12.2
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.1
14%
2.2
CN
Muyuan Foods Co Ltd
SZSE:002714
22.4
N/A N/A