Intelligent Monitoring Group Ltd
ASX:IMB

Watchlist Manager
Intelligent Monitoring Group Ltd Logo
Intelligent Monitoring Group Ltd
ASX:IMB
Watchlist
Price: 0.495 AUD 5.32% Market Closed
Market Cap: 149.4m AUD
Have any thoughts about
Intelligent Monitoring Group Ltd?
Write Note

Intrinsic Value

IMB doesn't have a meaningful market cap.

The intrinsic value of one IMB stock under the Base Case scenario is 0.508 AUD. Compared to the current market price of 0.495 AUD, Intelligent Monitoring Group Ltd is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMB Intrinsic Value
0.508 AUD
Undervaluation 3%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Intelligent Monitoring Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IMB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IMB?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Intelligent Monitoring Group Ltd

Provide an overview of the primary business activities
of Intelligent Monitoring Group Ltd.

What unique competitive advantages
does Intelligent Monitoring Group Ltd hold over its rivals?

What risks and challenges
does Intelligent Monitoring Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intelligent Monitoring Group Ltd.

Provide P/S
for Intelligent Monitoring Group Ltd.

Provide P/E
for Intelligent Monitoring Group Ltd.

Provide P/OCF
for Intelligent Monitoring Group Ltd.

Provide P/FCFE
for Intelligent Monitoring Group Ltd.

Provide P/B
for Intelligent Monitoring Group Ltd.

Provide EV/S
for Intelligent Monitoring Group Ltd.

Provide EV/GP
for Intelligent Monitoring Group Ltd.

Provide EV/EBITDA
for Intelligent Monitoring Group Ltd.

Provide EV/EBIT
for Intelligent Monitoring Group Ltd.

Provide EV/OCF
for Intelligent Monitoring Group Ltd.

Provide EV/FCFF
for Intelligent Monitoring Group Ltd.

Provide EV/IC
for Intelligent Monitoring Group Ltd.

Compare the intrinsic valuations
of Intelligent Monitoring Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intelligent Monitoring Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intelligent Monitoring Group Ltd compared to its peers.

Compare the P/E ratios
of Intelligent Monitoring Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Intelligent Monitoring Group Ltd with its peers.

Analyze the financial leverage
of Intelligent Monitoring Group Ltd compared to its main competitors.

Show all profitability ratios
for Intelligent Monitoring Group Ltd.

Provide ROE
for Intelligent Monitoring Group Ltd.

Provide ROA
for Intelligent Monitoring Group Ltd.

Provide ROIC
for Intelligent Monitoring Group Ltd.

Provide ROCE
for Intelligent Monitoring Group Ltd.

Provide Gross Margin
for Intelligent Monitoring Group Ltd.

Provide Operating Margin
for Intelligent Monitoring Group Ltd.

Provide Net Margin
for Intelligent Monitoring Group Ltd.

Provide FCF Margin
for Intelligent Monitoring Group Ltd.

Show all solvency ratios
for Intelligent Monitoring Group Ltd.

Provide D/E Ratio
for Intelligent Monitoring Group Ltd.

Provide D/A Ratio
for Intelligent Monitoring Group Ltd.

Provide Interest Coverage Ratio
for Intelligent Monitoring Group Ltd.

Provide Altman Z-Score Ratio
for Intelligent Monitoring Group Ltd.

Provide Quick Ratio
for Intelligent Monitoring Group Ltd.

Provide Current Ratio
for Intelligent Monitoring Group Ltd.

Provide Cash Ratio
for Intelligent Monitoring Group Ltd.

What is the historical Revenue growth
over the last 5 years for Intelligent Monitoring Group Ltd?

What is the historical Net Income growth
over the last 5 years for Intelligent Monitoring Group Ltd?

What is the current Free Cash Flow
of Intelligent Monitoring Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Intelligent Monitoring Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Intelligent Monitoring Group Ltd

Balance Sheet Decomposition
Intelligent Monitoring Group Ltd

Current Assets 57.9m
Cash & Short-Term Investments 25.5m
Receivables 19.6m
Other Current Assets 12.7m
Non-Current Assets 96.5m
PP&E 25m
Intangibles 68.7m
Other Non-Current Assets 2.8m
Current Liabilities 54.9m
Accounts Payable 20.2m
Accrued Liabilities 1.4m
Short-Term Debt 20m
Other Current Liabilities 13.3m
Non-Current Liabilities 72.1m
Long-Term Debt 65.2m
Other Non-Current Liabilities 6.9m
Efficiency

Earnings Waterfall
Intelligent Monitoring Group Ltd

Revenue
122.1m AUD
Cost of Revenue
-75m AUD
Gross Profit
47.1m AUD
Operating Expenses
-35.6m AUD
Operating Income
11.5m AUD
Other Expenses
-14.5m AUD
Net Income
-3m AUD

Free Cash Flow Analysis
Intelligent Monitoring Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IMB Profitability Score
Profitability Due Diligence

Intelligent Monitoring Group Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
48/100
Profitability
Score

Intelligent Monitoring Group Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

IMB Solvency Score
Solvency Due Diligence

Intelligent Monitoring Group Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
25/100
Solvency
Score

Intelligent Monitoring Group Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMB Price Targets Summary
Intelligent Monitoring Group Ltd

There are no price targets for IMB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IMB?

Click here to dive deeper.

Dividends

Intelligent Monitoring Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for IMB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Intelligent Monitoring Group Ltd Logo
Intelligent Monitoring Group Ltd

Country

Australia

Industry

Commercial Services & Supplies

Market Cap

149.4m AUD

Dividend Yield

0%

Description

Intelligent Monitoring Group Ltd. provides security, monitoring and risk management solutions. The company is headquartered in Perth, Western Australia. The firm operates through three segments: Monitoring, Protective services and Service. Its Monitoring segment provides security alarm and video monitoring solutions. Its Protective services segment provides security guarding and personnel services. Its Service segment provides alarm and video installation and maintenance services. The firm provides a range of business solutions which include Business Security, Security Risk Consulting, Monitored Security Systems and Security Personnel.

Contact

WESTERN AUSTRALIA
Perth
L 1 672 Murray St
+61300847328.0
www.threatprotect.com.au

IPO

1994-03-10

Employees

-

Officers

MD, CEO & Executive Deputy Chairman
Mr. Dennison Hambling C.F.A.
Chief Financial Officer
Mr. Jason Biddell
Non-Executive Director
Mr. Robert Hilton
Company Secretary & Chief Risk Officer
Mr. Neil Green

See Also

Discover More
What is the Intrinsic Value of one IMB stock?

The intrinsic value of one IMB stock under the Base Case scenario is 0.508 AUD.

Is IMB stock undervalued or overvalued?

Compared to the current market price of 0.495 AUD, Intelligent Monitoring Group Ltd is Undervalued by 3%.

Back to Top