Intelligent Monitoring Group Ltd
ASX:IMB

Watchlist Manager
Intelligent Monitoring Group Ltd Logo
Intelligent Monitoring Group Ltd
ASX:IMB
Watchlist
Price: 0.49 AUD 2.08% Market Closed
Market Cap: 170m AUD
Have any thoughts about
Intelligent Monitoring Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Intelligent Monitoring Group Ltd

Revenue
122.1m AUD
Cost of Revenue
-75m AUD
Gross Profit
47.1m AUD
Operating Expenses
-35.6m AUD
Operating Income
11.5m AUD
Other Expenses
-14.5m AUD
Net Income
-3m AUD

Income Statement
Intelligent Monitoring Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
26
N/A
25
-3%
25
-3%
23
-7%
23
-2%
24
+8%
68
+182%
122
+79%
Gross Profit
Cost of Revenue
(12)
(15)
(16)
(14)
(13)
(15)
(38)
(75)
Gross Profit
15
N/A
10
-30%
9
-8%
9
-4%
9
+4%
10
+2%
31
+224%
47
+53%
Operating Income
Operating Expenses
(20)
(13)
(11)
(11)
(13)
(14)
(25)
(36)
Selling, General & Administrative
(3)
(5)
(6)
(6)
(7)
(8)
(18)
(28)
Depreciation & Amortization
(4)
(8)
(7)
(6)
(6)
(6)
(7)
(8)
Other Operating Expenses
(13)
0
1
1
(0)
0
(1)
0
Operating Income
(6)
N/A
(3)
+54%
(2)
+19%
(2)
+6%
(4)
-88%
(4)
-3%
6
N/A
12
+103%
Pre-Tax Income
Interest Income Expense
(8)
(8)
(8)
(6)
(5)
(5)
(9)
(16)
Non-Reccuring Items
(22)
(5)
(1)
4
(0)
(3)
(7)
(8)
Pre-Tax Income
(35)
N/A
(16)
+56%
(10)
+34%
(4)
+60%
(9)
-104%
(12)
-44%
(10)
+16%
(13)
-22%
Net Income
Tax Provision
4
0
0
0
(0)
0
0
11
Income from Continuing Operations
(31)
(16)
(10)
(4)
(9)
(12)
(10)
(2)
Income to Minority Interest
0
0
0
0
0
0
0
0
Net Income (Common)
(31)
N/A
(16)
+50%
(10)
+34%
(4)
+60%
(8)
-97%
(12)
-44%
(12)
+2%
(3)
+74%
EPS (Diluted)
-3.34
N/A
-1.58
+53%
-0.3
+81%
-0.08
+73%
-0.06
+25%
-0.09
-50%
-0.07
+22%
-0.01
+86%

See Also

Discover More