IFT Intrinsic Valuation and Fundamental Analysis - Infratil Ltd - Alpha Spread
I

Infratil Ltd
ASX:IFT

Watchlist Manager
Infratil Ltd
ASX:IFT
Watchlist
Price: 11.42 AUD 0.97% Market Closed
Market Cap: 10.7B AUD
Have any thoughts about
Infratil Ltd?
Write Note

Intrinsic Value

IFT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one IFT stock under the Base Case scenario is 26.44 AUD. Compared to the current market price of 11.42 AUD, Infratil Ltd is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IFT Intrinsic Value
26.44 AUD
Undervaluation 57%
Intrinsic Value
Price
I
Base Case Scenario

Valuation Backtest
Infratil Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IFT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IFT?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Infratil Ltd

Provide an overview of the primary business activities
of Infratil Ltd.

What unique competitive advantages
does Infratil Ltd hold over its rivals?

What risks and challenges
does Infratil Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Infratil Ltd.

Provide P/S
for Infratil Ltd.

Provide P/E
for Infratil Ltd.

Provide P/OCF
for Infratil Ltd.

Provide P/FCFE
for Infratil Ltd.

Provide P/B
for Infratil Ltd.

Provide EV/S
for Infratil Ltd.

Provide EV/GP
for Infratil Ltd.

Provide EV/EBITDA
for Infratil Ltd.

Provide EV/EBIT
for Infratil Ltd.

Provide EV/OCF
for Infratil Ltd.

Provide EV/FCFF
for Infratil Ltd.

Provide EV/IC
for Infratil Ltd.

Show me price targets
for Infratil Ltd made by professional analysts.

What are the Revenue projections
for Infratil Ltd?

How accurate were the past Revenue estimates
for Infratil Ltd?

What are the Net Income projections
for Infratil Ltd?

How accurate were the past Net Income estimates
for Infratil Ltd?

What are the EPS projections
for Infratil Ltd?

How accurate were the past EPS estimates
for Infratil Ltd?

What are the EBIT projections
for Infratil Ltd?

How accurate were the past EBIT estimates
for Infratil Ltd?

Compare the revenue forecasts
for Infratil Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Infratil Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Infratil Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Infratil Ltd compared to its peers.

Compare the P/E ratios
of Infratil Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Infratil Ltd with its peers.

Analyze the financial leverage
of Infratil Ltd compared to its main competitors.

Show all profitability ratios
for Infratil Ltd.

Provide ROE
for Infratil Ltd.

Provide ROA
for Infratil Ltd.

Provide ROIC
for Infratil Ltd.

Provide ROCE
for Infratil Ltd.

Provide Gross Margin
for Infratil Ltd.

Provide Operating Margin
for Infratil Ltd.

Provide Net Margin
for Infratil Ltd.

Provide FCF Margin
for Infratil Ltd.

Show all solvency ratios
for Infratil Ltd.

Provide D/E Ratio
for Infratil Ltd.

Provide D/A Ratio
for Infratil Ltd.

Provide Interest Coverage Ratio
for Infratil Ltd.

Provide Altman Z-Score Ratio
for Infratil Ltd.

Provide Quick Ratio
for Infratil Ltd.

Provide Current Ratio
for Infratil Ltd.

Provide Cash Ratio
for Infratil Ltd.

What is the historical Revenue growth
over the last 5 years for Infratil Ltd?

What is the historical Net Income growth
over the last 5 years for Infratil Ltd?

What is the current Free Cash Flow
of Infratil Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Infratil Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Infratil Ltd

Current Assets 1.1B
Cash & Short-Term Investments 236.2m
Receivables 483.3m
Other Current Assets 360.4m
Non-Current Assets 15B
Long-Term Investments 3.2B
PP&E 5.9B
Intangibles 5.5B
Other Non-Current Assets 426.3m
Current Liabilities 1.6B
Accounts Payable 890.3m
Other Current Liabilities 728.7m
Non-Current Liabilities 8.6B
Long-Term Debt 6.3B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Infratil Ltd

Revenue
3.2B NZD
Cost of Revenue
-468.1m NZD
Gross Profit
2.8B NZD
Operating Expenses
-2.4B NZD
Operating Income
363m NZD
Other Expenses
491m NZD
Net Income
854m NZD

Free Cash Flow Analysis
Infratil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IFT Profitability Score
Profitability Due Diligence

Infratil Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Net Income
Exceptional 1-Year Revenue Growth
62/100
Profitability
Score

Infratil Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

IFT Solvency Score
Solvency Due Diligence

Infratil Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
25/100
Solvency
Score

Infratil Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IFT Price Targets Summary
Infratil Ltd

Wall Street analysts forecast IFT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IFT is 11.3 AUD with a low forecast of 9.9 AUD and a high forecast of 12.69 AUD.

Lowest
Price Target
9.9 AUD
13% Downside
Average
Price Target
11.3 AUD
1% Downside
Highest
Price Target
12.69 AUD
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IFT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 29, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about IFT dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for IFT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Infratil Ltd

Country

New Zealand

Industry

Utilities

Market Cap

10.7B AUD

Dividend Yield

1.59%

Description

Infratil Ltd. engages in the ownership of infrastructure businesses, which provides services to individuals and communites. The firm owns and operates infrastructure businesses and investments in New Zealand, Australia, the United States and Europe. The firm operates through five segments: Trustpower, Wellington International Airport, Qscan Group, Associate Companies and Other. Trustpower is a renewable generation investment. Wellington International Airport is an airport investment. Qscan Group is a diagnostic imaging investment. Associates companies include CDC Data Centres, Vodafone New Zealand, RetireAustralia, Longroad Energy and Galileo Green Energy.

Contact

WELLINGTON
5 Market Lane, PO Box 320
+6444733663.0
www.infratil.com

IPO

1994-01-27

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one IFT stock?

The intrinsic value of one IFT stock under the Base Case scenario is 26.44 AUD.

Is IFT stock undervalued or overvalued?

Compared to the current market price of 11.42 AUD, Infratil Ltd is Undervalued by 57%.

Back to Top