Infomedia Ltd
ASX:IFM

Watchlist Manager
Infomedia Ltd Logo
Infomedia Ltd
ASX:IFM
Watchlist
Price: 1.33 AUD -1.12%
Market Cap: 503.5m AUD

Relative Value

The Relative Value of one IFM stock under the Base Case scenario is 2.88 AUD. Compared to the current market price of 1.33 AUD, Infomedia Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFM Relative Value
Base Case
2.88 AUD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
35
Median 3Y
4.4
Median 5Y
4.6
Industry
2.3
Forward
3.4
vs History
79
vs Industry
20
Median 3Y
54.8
Median 5Y
46.1
Industry
22.1
Forward
22.5
vs History
95
vs Industry
47
Median 3Y
13
Median 5Y
13.5
Industry
16.7
vs History
98
vs Industry
33
Median 3Y
26.8
Median 5Y
35.6
Industry
20.9
vs History
69
vs Industry
34
Median 3Y
3.9
Median 5Y
3.9
Industry
2.8
vs History
95
vs Industry
38
Median 3Y
3.9
Median 5Y
4.2
Industry
2.3
Forward
2.9
vs History
60
vs Industry
57
Median 3Y
4.1
Median 5Y
3.4
Industry
4.6
vs History
74
vs Industry
20
Median 3Y
46.1
Median 5Y
39.3
Industry
12.2
Forward
7.5
vs History
74
vs Industry
22
Median 3Y
46.1
Median 5Y
39.3
Industry
15.7
Forward
16.6
vs History
95
vs Industry
47
Median 3Y
11.6
Median 5Y
11.9
Industry
15.1
vs History
98
vs Industry
34
Median 3Y
23.1
Median 5Y
26.9
Industry
18.1
vs History
55
vs Industry
24
Median 3Y
4.5
Median 5Y
4.7
Industry
2.3

Multiples Across Competitors

IFM Competitors Multiples
Infomedia Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Infomedia Ltd
ASX:IFM
498.3m AUD 3.5 31.4 23.5 23.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.5B EUR 8.1 49.8 26.9 30.8
US
Salesforce Inc
NYSE:CRM
255.8B USD 6.8 41.4 22.5 32.6
US
Palantir Technologies Inc
NYSE:PLTR
255B USD 89.7 555.9 730.5 804.8
US
Intuit Inc
NASDAQ:INTU
173.9B USD 10.2 57.5 36.5 43.7
US
Adobe Inc
NASDAQ:ADBE
161.3B USD 7.3 24 17.8 19.7
US
NCR Corp
LSE:0K45
111.1B USD 39.3 117.8 329.8 2 718.9
US
Applovin Corp
NASDAQ:APP
93.9B USD 20 59.7 41.6 51.6
US
Microstrategy Inc
NASDAQ:MSTR
89.8B USD 195.5 -77.7 -2 140.3 -1 536.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.7B USD 17 74.5 49.4 56.4
P/S Multiple
Revenue Growth P/S to Growth
AU
Infomedia Ltd
ASX:IFM
Average P/S: 21 300.7
3.5
6%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.1
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.8
9%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
39.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
20
21%
1
US
Microstrategy Inc
NASDAQ:MSTR
195.5
3%
65.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
13%
1.3
P/E Multiple
Earnings Growth PEG
AU
Infomedia Ltd
ASX:IFM
Average P/E: 112.4
31.4
35%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.8
50%
1
US
Salesforce Inc
NYSE:CRM
41.4
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
555.9
68%
8.2
US
Intuit Inc
NASDAQ:INTU
57.5
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24
26%
0.9
US
N
NCR Corp
LSE:0K45
117.8
-51%
N/A
US
Applovin Corp
NASDAQ:APP
59.7
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -77.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.5
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Infomedia Ltd
ASX:IFM
Average EV/EBITDA: 142
23.5
78%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.9
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
730.5
105%
7
US
Intuit Inc
NASDAQ:INTU
36.5
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
N
NCR Corp
LSE:0K45
329.8
11%
30
US
Applovin Corp
NASDAQ:APP
41.6
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 140.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.4
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Infomedia Ltd
ASX:IFM
Average EV/EBIT: 420.2
23.5
49%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.8
21%
1.5
US
Salesforce Inc
NYSE:CRM
32.6
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
804.8
108%
7.5
US
Intuit Inc
NASDAQ:INTU
43.7
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
19.7
20%
1
US
N
NCR Corp
LSE:0K45
2 718.9
84%
32.4
US
Applovin Corp
NASDAQ:APP
51.6
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 536.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
27%
2.1