Infomedia Ltd
ASX:IFM

Watchlist Manager
Infomedia Ltd Logo
Infomedia Ltd
ASX:IFM
Watchlist
Price: 1.332 AUD 1.29% Market Closed
Market Cap: 500.6m AUD

Relative Value

The Relative Value of one IFM stock under the Base Case scenario is 2.985 AUD. Compared to the current market price of 1.332 AUD, Infomedia Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFM Relative Value
Base Case
2.985 AUD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
35
Median 3Y
4.4
Median 5Y
4.6
Industry
2.4
Forward
3.4
vs History
79
vs Industry
20
Median 3Y
54.8
Median 5Y
46.1
Industry
22.4
Forward
20.7
vs History
95
vs Industry
47
Median 3Y
13.4
Median 5Y
13.7
Industry
16.9
vs History
98
vs Industry
33
Median 3Y
27.8
Median 5Y
35.6
Industry
20.9
vs History
69
vs Industry
34
Median 3Y
3.9
Median 5Y
3.9
Industry
2.9
vs History
95
vs Industry
38
Median 3Y
3.9
Median 5Y
4.2
Industry
2.4
Forward
2.9
vs History
58
vs Industry
57
Median 3Y
4.2
Median 5Y
3.4
Industry
4.8
vs History
74
vs Industry
20
Median 3Y
46.1
Median 5Y
39.3
Industry
12.7
Forward
7.6
vs History
74
vs Industry
22
Median 3Y
46.1
Median 5Y
39.3
Industry
16.2
Forward
16.7
vs History
95
vs Industry
47
Median 3Y
11.9
Median 5Y
11.9
Industry
15.6
vs History
98
vs Industry
34
Median 3Y
23.5
Median 5Y
27.2
Industry
18.3
vs History
55
vs Industry
24
Median 3Y
4.5
Median 5Y
4.7
Industry
2.4

Multiples Across Competitors

IFM Competitors Multiples
Infomedia Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Infomedia Ltd
ASX:IFM
499m AUD 3.5 31.4 23.6 23.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
286.2B EUR 8.4 91.6 29.9 34.6
US
Salesforce Inc
NYSE:CRM
268.9B USD 7.1 43.4 23.6 34.3
US
Palantir Technologies Inc
NYSE:PLTR
210.2B USD 73.4 454.8 599.4 660.4
US
Adobe Inc
NASDAQ:ADBE
175.1B USD 7.9 25.9 19.3 21.4
US
Intuit Inc
NASDAQ:INTU
172B USD 10 56.6 36.1 43.2
US
NCR Corp
LSE:0K45
129.4B USD 45.8 137.2 383.9 3 165.1
US
Applovin Corp
NASDAQ:APP
111.4B USD 23.7 70.6 49.2 60.9
US
Microstrategy Inc
NASDAQ:MSTR
80.9B USD 174.6 -69.4 -1 944.3 -1 395.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.1B USD 15.5 68.3 45.3 51.7
P/S Multiple
Revenue Growth P/S to Growth
AU
Infomedia Ltd
ASX:IFM
Average P/S: 21 298.3
3.5
6%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
13%
0.6
US
Salesforce Inc
NYSE:CRM
7.1
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
73.4
32%
2.3
US
Adobe Inc
NASDAQ:ADBE
7.9
10%
0.8
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
N
NCR Corp
LSE:0K45
45.8
-9%
N/A
US
Applovin Corp
NASDAQ:APP
23.7
21%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
174.6
3%
58.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.5
13%
1.2
P/E Multiple
Earnings Growth PEG
AU
Infomedia Ltd
ASX:IFM
Average P/E: 108.9
31.4
37%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
91.6
49%
1.9
US
Salesforce Inc
NYSE:CRM
43.4
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
454.8
71%
6.4
US
Adobe Inc
NASDAQ:ADBE
25.9
27%
1
US
Intuit Inc
NASDAQ:INTU
56.6
35%
1.6
US
N
NCR Corp
LSE:0K45
137.2
-49%
N/A
US
Applovin Corp
NASDAQ:APP
70.6
39%
1.8
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -69.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.3
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Infomedia Ltd
ASX:IFM
Average EV/EBITDA: 134.5
23.6
78%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.9
19%
1.6
US
Salesforce Inc
NYSE:CRM
23.6
23%
1
US
Palantir Technologies Inc
NYSE:PLTR
599.4
105%
5.7
US
Adobe Inc
NASDAQ:ADBE
19.3
17%
1.1
US
Intuit Inc
NASDAQ:INTU
36.1
29%
1.2
US
N
NCR Corp
LSE:0K45
383.9
12%
32
US
Applovin Corp
NASDAQ:APP
49.2
38%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 944.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.3
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Infomedia Ltd
ASX:IFM
Average EV/EBIT: 455
23.6
49%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.6
21%
1.6
US
Salesforce Inc
NYSE:CRM
34.3
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
660.4
108%
6.1
US
Adobe Inc
NASDAQ:ADBE
21.4
20%
1.1
US
Intuit Inc
NASDAQ:INTU
43.2
35%
1.2
US
N
NCR Corp
LSE:0K45
3 165.1
84%
37.7
US
Applovin Corp
NASDAQ:APP
60.9
40%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 395.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.7
27%
1.9