
Infomedia Ltd
ASX:IFM

Cash Flow Statement
Cash Flow Statement
Infomedia Ltd
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(1)
|
(0)
|
(3)
|
(0)
|
(4)
|
(4)
|
(5)
|
(8)
|
(4)
|
(2)
|
(2)
|
(4)
|
(7)
|
(7)
|
(7)
|
|
Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
Change in Working Capital |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
3
|
|
Cash from Operating Activities |
23
N/A
|
20
-12%
|
18
-7%
|
19
+3%
|
17
-9%
|
14
-19%
|
16
+14%
|
13
-17%
|
11
-20%
|
5
-51%
|
5
-12%
|
10
+121%
|
12
+15%
|
11
-3%
|
10
-12%
|
10
-2%
|
10
+4%
|
11
+11%
|
14
+24%
|
12
-10%
|
14
+11%
|
16
+18%
|
17
+4%
|
11
-33%
|
14
+24%
|
22
+56%
|
25
+16%
|
28
+10%
|
28
0%
|
38
+37%
|
38
-1%
|
39
+2%
|
41
+7%
|
37
-10%
|
41
+9%
|
45
+10%
|
37
-17%
|
39
+5%
|
45
+16%
|
45
0%
|
50
+11%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(4)
|
(2)
|
(5)
|
(15)
|
(18)
|
(18)
|
(18)
|
(19)
|
(21)
|
(23)
|
(25)
|
(27)
|
(25)
|
(23)
|
(23)
|
(20)
|
(19)
|
(21)
|
(21)
|
|
Other Items |
4
|
2
|
0
|
20
|
22
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(6)
|
(6)
|
0
|
(1)
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
1
N/A
|
(0)
N/A
|
(2)
-2 700%
|
19
N/A
|
20
+7%
|
0
-99%
|
(0)
N/A
|
(1)
-26%
|
(1)
-26%
|
(1)
-82%
|
(1)
+14%
|
(0)
+63%
|
(0)
+50%
|
(1)
-235%
|
(5)
-713%
|
(5)
+6%
|
(1)
+89%
|
(1)
-16%
|
(1)
-11%
|
(1)
+30%
|
(0)
+18%
|
(0)
-1%
|
(4)
-859%
|
(2)
+52%
|
(5)
-153%
|
(15)
-208%
|
(19)
-27%
|
(20)
-5%
|
(24)
-22%
|
(25)
-6%
|
(21)
+16%
|
(24)
-11%
|
(26)
-12%
|
(57)
-116%
|
(55)
+4%
|
(23)
+59%
|
(23)
-2%
|
(20)
+12%
|
(19)
+8%
|
(21)
-10%
|
(21)
+0%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
5
|
88
|
83
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
(2)
|
0
|
|
Net Issuance of Debt |
(9)
|
(4)
|
5
|
1
|
(8)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Cash Paid for Dividends |
(12)
|
(12)
|
(22)
|
(23)
|
(24)
|
(24)
|
(13)
|
(13)
|
(10)
|
(7)
|
(9)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(8)
|
(8)
|
(9)
|
(8)
|
(10)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(21)
|
(20)
|
(15)
|
(15)
|
(16)
|
|
Cash from Financing Activities |
(22)
N/A
|
(16)
+27%
|
(17)
-10%
|
(23)
-30%
|
(32)
-43%
|
(25)
+24%
|
(13)
+48%
|
(14)
-10%
|
(13)
+5%
|
(10)
+24%
|
(11)
-4%
|
(12)
-13%
|
(9)
+22%
|
(8)
+19%
|
(4)
+43%
|
(7)
-55%
|
(10)
-51%
|
(8)
+22%
|
(8)
-4%
|
(10)
-20%
|
(11)
-12%
|
(11)
-1%
|
(11)
0%
|
(11)
+4%
|
(8)
+29%
|
(9)
-11%
|
(10)
-19%
|
(9)
+12%
|
(10)
-14%
|
(11)
-10%
|
(8)
+28%
|
73
N/A
|
67
-9%
|
(18)
N/A
|
(19)
-5%
|
(21)
-13%
|
(24)
-14%
|
(23)
+5%
|
(18)
+22%
|
(19)
-4%
|
(20)
-5%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(2)
|
0
|
2
|
2
|
1
|
0
|
(1)
|
0
|
3
|
|
Net Change in Cash |
2
N/A
|
4
+89%
|
(1)
N/A
|
15
N/A
|
5
-67%
|
(10)
N/A
|
3
N/A
|
(1)
N/A
|
(3)
-139%
|
(6)
-81%
|
(7)
-14%
|
(2)
+69%
|
2
N/A
|
3
+44%
|
0
-95%
|
(2)
N/A
|
(1)
+70%
|
3
N/A
|
5
+88%
|
2
-58%
|
2
+11%
|
5
+100%
|
2
-64%
|
(1)
N/A
|
2
N/A
|
(1)
N/A
|
(3)
-137%
|
(0)
+99%
|
(6)
-19 271%
|
2
N/A
|
10
+328%
|
88
+816%
|
80
-9%
|
(37)
N/A
|
(31)
+16%
|
2
N/A
|
(9)
N/A
|
(4)
+53%
|
8
N/A
|
6
-28%
|
13
+132%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
20
N/A
|
18
-7%
|
16
-9%
|
17
+6%
|
16
-9%
|
13
-17%
|
16
+18%
|
13
-19%
|
10
-22%
|
4
-60%
|
4
-11%
|
10
+177%
|
11
+17%
|
11
-7%
|
9
-14%
|
9
+1%
|
10
+4%
|
11
+11%
|
13
+25%
|
12
-9%
|
13
+12%
|
16
+18%
|
13
-18%
|
9
-27%
|
9
-2%
|
7
-25%
|
8
+13%
|
10
+24%
|
10
+5%
|
19
+88%
|
17
-11%
|
16
-5%
|
16
0%
|
11
-34%
|
16
+51%
|
22
+39%
|
14
-36%
|
19
+31%
|
26
+42%
|
24
-8%
|
29
+21%
|