IDP Education Ltd
ASX:IEL

Watchlist Manager
IDP Education Ltd Logo
IDP Education Ltd
ASX:IEL
Watchlist
Price: 12.33 AUD -2.38% Market Closed
Market Cap: 3.4B AUD
Have any thoughts about
IDP Education Ltd?
Write Note

Intrinsic Value

The intrinsic value of one IEL stock under the Base Case scenario is 12.95 AUD. Compared to the current market price of 12.33 AUD, IDP Education Ltd is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IEL Intrinsic Value
12.95 AUD
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IDP Education Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IEL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IEL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about IDP Education Ltd

Provide an overview of the primary business activities
of IDP Education Ltd.

What unique competitive advantages
does IDP Education Ltd hold over its rivals?

What risks and challenges
does IDP Education Ltd face in the near future?

Has there been any significant insider trading activity
in IDP Education Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IDP Education Ltd.

Provide P/S
for IDP Education Ltd.

Provide P/E
for IDP Education Ltd.

Provide P/OCF
for IDP Education Ltd.

Provide P/FCFE
for IDP Education Ltd.

Provide P/B
for IDP Education Ltd.

Provide EV/S
for IDP Education Ltd.

Provide EV/GP
for IDP Education Ltd.

Provide EV/EBITDA
for IDP Education Ltd.

Provide EV/EBIT
for IDP Education Ltd.

Provide EV/OCF
for IDP Education Ltd.

Provide EV/FCFF
for IDP Education Ltd.

Provide EV/IC
for IDP Education Ltd.

Show me price targets
for IDP Education Ltd made by professional analysts.

What are the Revenue projections
for IDP Education Ltd?

How accurate were the past Revenue estimates
for IDP Education Ltd?

What are the Net Income projections
for IDP Education Ltd?

How accurate were the past Net Income estimates
for IDP Education Ltd?

What are the EPS projections
for IDP Education Ltd?

How accurate were the past EPS estimates
for IDP Education Ltd?

What are the EBIT projections
for IDP Education Ltd?

How accurate were the past EBIT estimates
for IDP Education Ltd?

Compare the revenue forecasts
for IDP Education Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IDP Education Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IDP Education Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of IDP Education Ltd compared to its peers.

Compare the P/E ratios
of IDP Education Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing IDP Education Ltd with its peers.

Analyze the financial leverage
of IDP Education Ltd compared to its main competitors.

Show all profitability ratios
for IDP Education Ltd.

Provide ROE
for IDP Education Ltd.

Provide ROA
for IDP Education Ltd.

Provide ROIC
for IDP Education Ltd.

Provide ROCE
for IDP Education Ltd.

Provide Gross Margin
for IDP Education Ltd.

Provide Operating Margin
for IDP Education Ltd.

Provide Net Margin
for IDP Education Ltd.

Provide FCF Margin
for IDP Education Ltd.

Show all solvency ratios
for IDP Education Ltd.

Provide D/E Ratio
for IDP Education Ltd.

Provide D/A Ratio
for IDP Education Ltd.

Provide Interest Coverage Ratio
for IDP Education Ltd.

Provide Altman Z-Score Ratio
for IDP Education Ltd.

Provide Quick Ratio
for IDP Education Ltd.

Provide Current Ratio
for IDP Education Ltd.

Provide Cash Ratio
for IDP Education Ltd.

What is the historical Revenue growth
over the last 5 years for IDP Education Ltd?

What is the historical Net Income growth
over the last 5 years for IDP Education Ltd?

What is the current Free Cash Flow
of IDP Education Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for IDP Education Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IDP Education Ltd

Current Assets 473.6m
Cash & Short-Term Investments 121.1m
Receivables 317.5m
Other Current Assets 35m
Non-Current Assets 782.8m
Long-Term Investments 7.8m
PP&E 136m
Intangibles 575.2m
Other Non-Current Assets 63.7m
Current Liabilities 298.7m
Accounts Payable 175.8m
Other Current Liabilities 122.9m
Non-Current Liabilities 435.1m
Long-Term Debt 371.9m
Other Non-Current Liabilities 63.2m
Efficiency

Earnings Waterfall
IDP Education Ltd

Revenue
1B AUD
Operating Expenses
-806m AUD
Operating Income
231.2m AUD
Other Expenses
-98.5m AUD
Net Income
132.7m AUD

Free Cash Flow Analysis
IDP Education Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IEL Profitability Score
Profitability Due Diligence

IDP Education Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
63/100
Profitability
Score

IDP Education Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

IEL Solvency Score
Solvency Due Diligence

IDP Education Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

IDP Education Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IEL Price Targets Summary
IDP Education Ltd

Wall Street analysts forecast IEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IEL is 19.18 AUD with a low forecast of 13.13 AUD and a high forecast of 27.2 AUD.

Lowest
Price Target
13.13 AUD
6% Upside
Average
Price Target
19.18 AUD
56% Upside
Highest
Price Target
27.2 AUD
121% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IEL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IEL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

IDP Education Ltd Logo
IDP Education Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

3.4B AUD

Dividend Yield

2.76%

Description

IDP Education Ltd. engages in the education business, which provides placement of international students into education institutions in Australia, the United Kingdom, the United States, Canada, and New Zealand. The company is headquartered in Adelaide, South Australia. The company went IPO on 2015-11-26. The firm is focused on placement of international students into education institutions in Australia, the United Kingdom, the United States, Canada, New Zealand, and Ireland. Its segments include Asia, Australasia, and the Rest of World. The principal activities of each segment are provision of student placement services, International English Language Testing (IELTS), digital marketing and event services, and English language teaching services. The IDP also operates English language schools in Vietnam and Cambodia. Its services include counselling, application processing, and pre-departure guidance. The company also partners with various universities, schools and colleges and provides access to a database of courses and programs.

Contact

SOUTH AUSTRALIA
Adelaide
16 Grenfell Street
+61882051100.0
www.idp.com

IPO

2015-11-26

Employees

-

Officers

CEO, MD & Director
Ms. Tennealle O'Shannessy
Chief Operating Officer
Mr. Harmeet Pental
Chief Strategy Officer & MD of IELTS Australia
Mr. Warwick Freeland
Chief Information Officer
Mr. Matthew Toohey B. Com
Company Secretary & General Counsel
Mr. Ashley Warmbrand BCom, LLB (Hons)
Director of Corporate Development
Mr. Craig Mackey
Show More
Chief People Officer
Ms. Georgia Murphy
Chief Digital Officer
Mr. Neil Pearson
Show Less

See Also

Discover More
What is the Intrinsic Value of one IEL stock?

The intrinsic value of one IEL stock under the Base Case scenario is 12.95 AUD.

Is IEL stock undervalued or overvalued?

Compared to the current market price of 12.33 AUD, IDP Education Ltd is Undervalued by 5%.

Back to Top