IDP Education Ltd
ASX:IEL

Watchlist Manager
IDP Education Ltd Logo
IDP Education Ltd
ASX:IEL
Watchlist
Price: 12.33 AUD -2.38% Market Closed
Market Cap: 3.4B AUD
Have any thoughts about
IDP Education Ltd?
Write Note

Relative Value

The Relative Value of one IEL stock under the Base Case scenario is 14.63 AUD. Compared to the current market price of 12.33 AUD, IDP Education Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IEL Relative Value
Base Case
14.63 AUD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
15
Median 3Y
8.4
Median 5Y
8.5
Industry
1.2
Forward
3.5
vs History
93
vs Industry
18
Median 3Y
56.2
Median 5Y
64.5
Industry
15.3
Forward
26.4
vs History
84
vs Industry
10
Median 3Y
48
Median 5Y
54.9
Industry
8.5
vs History
87
vs Industry
13
Median 3Y
37.4
Median 5Y
48
Industry
12.2
vs History
96
vs Industry
8
Median 3Y
14.8
Median 5Y
15.4
Industry
1.6
vs History
96
vs Industry
13
Median 3Y
8.6
Median 5Y
8.5
Industry
1.4
Forward
3.7
vs History
vs Industry
16
Median 3Y
12.5
Median 5Y
12.5
Industry
2.9
vs History
96
vs Industry
14
Median 3Y
35.5
Median 5Y
41.4
Industry
7.7
Forward
14.2
vs History
96
vs Industry
21
Median 3Y
35.5
Median 5Y
41.4
Industry
10.8
Forward
17.9
vs History
82
vs Industry
10
Median 3Y
48.3
Median 5Y
55.2
Industry
8.4
vs History
57
vs Industry
10
Median 3Y
68.8
Median 5Y
71.1
Industry
11.1
vs History
96
vs Industry
14
Median 3Y
8.9
Median 5Y
11.8
Industry
1.2

Multiples Across Competitors

IEL Competitors Multiples
IDP Education Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
IDP Education Ltd
ASX:IEL
3.4B AUD 3.3 25.9 15.9 15.9
ZA
Advtech Ltd
JSE:ADH
17.4B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15.5B USD 22.4 178.2 230 268.9
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4B USD 2 24.1 11.2 11.2
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.6B USD 2.5 56.3 22.3 32.6
CN
TAL Education Group
NYSE:TAL
5.9B USD 3.2 81.2 -187.7 -187.7
ZA
Stadio Holdings Ltd
JSE:SDO
5.5B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.9B USD 4.8 21.7 14.9 16.9
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.5B USD 2.1 18.9 11.1 15.2

See Also

Discover More
Back to Top