Hub24 Ltd
ASX:HUB

Watchlist Manager
Hub24 Ltd Logo
Hub24 Ltd
ASX:HUB
Watchlist
Price: 71.5 AUD 0.62% Market Closed
Market Cap: 5.8B AUD
Have any thoughts about
Hub24 Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HUB stock under the Base Case scenario is 35.76 AUD. Compared to the current market price of 71.5 AUD, Hub24 Ltd is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HUB Intrinsic Value
35.76 AUD
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hub24 Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HUB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HUB?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hub24 Ltd

Provide an overview of the primary business activities
of Hub24 Ltd.

What unique competitive advantages
does Hub24 Ltd hold over its rivals?

What risks and challenges
does Hub24 Ltd face in the near future?

Summarize the latest earnings call
of Hub24 Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hub24 Ltd.

Provide P/S
for Hub24 Ltd.

Provide P/E
for Hub24 Ltd.

Provide P/OCF
for Hub24 Ltd.

Provide P/FCFE
for Hub24 Ltd.

Provide P/B
for Hub24 Ltd.

Provide EV/S
for Hub24 Ltd.

Provide EV/GP
for Hub24 Ltd.

Provide EV/EBITDA
for Hub24 Ltd.

Provide EV/EBIT
for Hub24 Ltd.

Provide EV/OCF
for Hub24 Ltd.

Provide EV/FCFF
for Hub24 Ltd.

Provide EV/IC
for Hub24 Ltd.

Show me price targets
for Hub24 Ltd made by professional analysts.

What are the Revenue projections
for Hub24 Ltd?

How accurate were the past Revenue estimates
for Hub24 Ltd?

What are the Net Income projections
for Hub24 Ltd?

How accurate were the past Net Income estimates
for Hub24 Ltd?

What are the EPS projections
for Hub24 Ltd?

How accurate were the past EPS estimates
for Hub24 Ltd?

What are the EBIT projections
for Hub24 Ltd?

How accurate were the past EBIT estimates
for Hub24 Ltd?

Compare the revenue forecasts
for Hub24 Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hub24 Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hub24 Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hub24 Ltd compared to its peers.

Compare the P/E ratios
of Hub24 Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hub24 Ltd with its peers.

Analyze the financial leverage
of Hub24 Ltd compared to its main competitors.

Show all profitability ratios
for Hub24 Ltd.

Provide ROE
for Hub24 Ltd.

Provide ROA
for Hub24 Ltd.

Provide ROIC
for Hub24 Ltd.

Provide ROCE
for Hub24 Ltd.

Provide Gross Margin
for Hub24 Ltd.

Provide Operating Margin
for Hub24 Ltd.

Provide Net Margin
for Hub24 Ltd.

Provide FCF Margin
for Hub24 Ltd.

Show all solvency ratios
for Hub24 Ltd.

Provide D/E Ratio
for Hub24 Ltd.

Provide D/A Ratio
for Hub24 Ltd.

Provide Interest Coverage Ratio
for Hub24 Ltd.

Provide Altman Z-Score Ratio
for Hub24 Ltd.

Provide Quick Ratio
for Hub24 Ltd.

Provide Current Ratio
for Hub24 Ltd.

Provide Cash Ratio
for Hub24 Ltd.

What is the historical Revenue growth
over the last 5 years for Hub24 Ltd?

What is the historical Net Income growth
over the last 5 years for Hub24 Ltd?

What is the current Free Cash Flow
of Hub24 Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hub24 Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hub24 Ltd

Current Assets 142m
Cash & Short-Term Investments 88m
Receivables 45.9m
Other Current Assets 8m
Non-Current Assets 480.7m
Long-Term Investments 11.1m
PP&E 17.6m
Intangibles 449.3m
Other Non-Current Assets 2.6m
Current Liabilities 47.7m
Accounts Payable 2.1m
Accrued Liabilities 41.3m
Other Current Liabilities 4.3m
Non-Current Liabilities 55.3m
Long-Term Debt 42.6m
Other Non-Current Liabilities 12.7m
Efficiency

Earnings Waterfall
Hub24 Ltd

Revenue
326.7m AUD
Cost of Revenue
-28.1m AUD
Gross Profit
298.6m AUD
Operating Expenses
-231.6m AUD
Operating Income
67.1m AUD
Other Expenses
-19.9m AUD
Net Income
47.2m AUD

Free Cash Flow Analysis
Hub24 Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company reported strong financial results, with group revenue increasing 17% to $327 million, and underlying EBITDA rising 15% to $118 million. The Platform segment saw a 21% growth in revenue and a 62% rise in net flows, driven by $15.8 billion in new funds. The company announced a 17% higher dividend at $0.38 per share. Looking ahead, the company targets funds under administration between $115 billion and $123 billion by FY26, reflecting ongoing confidence in robust net flow growth exceeding $11 billion annually.

What is Earnings Call?
Fundamental Scores

HUB Profitability Score
Profitability Due Diligence

Hub24 Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
62/100
Profitability
Score

Hub24 Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

HUB Solvency Score
Solvency Due Diligence

Hub24 Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
69/100
Solvency
Score

Hub24 Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HUB Price Targets Summary
Hub24 Ltd

Wall Street analysts forecast HUB stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HUB is 59.85 AUD with a low forecast of 33.57 AUD and a high forecast of 77.08 AUD.

Lowest
Price Target
33.57 AUD
53% Downside
Average
Price Target
59.85 AUD
16% Downside
Highest
Price Target
77.08 AUD
8% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HUB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HUB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hub24 Ltd Logo
Hub24 Ltd

Country

Australia

Industry

Financial Services

Market Cap

5.8B AUD

Dividend Yield

0.53%

Description

HUB24 Ltd. engages in the provision of investment and superannuation portfolio administration and licensee services. The company is headquartered in Sydney, New South Wales. The company went IPO on 2007-07-05. The company operates through three segments: Platform, Licensee, and IT (Information Technology) Services. Platform provides portfolio administration services that enables financial advisers to offer clients a range of investments, including market managed portfolio functionality, trading, insurance, non-custody portfolio administration and reporting and corporate action management for investors, such as individuals, companies, trusts or self-managed super fund. Licensee provides compliance, software, education, and support to advisor practices enabling advisors to provide financial advice over a range of products. Licensee services provides application and technology products to the financial services industry. The company focuses on delivery of solutions that support financial professionals to implement strategic, investment and tax advice.

Contact

NEW SOUTH WALES
Sydney
L 2 7 Macquarie Pl
+61300854994.0
www.hub24.com.au

IPO

2007-07-05

Employees

-

Officers

MD & Executive Director
Mr. Andrew Alcock B BUS, GAICD
CFO & Joint Company Secretary
Ms. Kitrina Shanahan CPA, CIMA, M.B.A.
Chief Operating Officer
Mr. Craig Lawrenson
Chief Product & Technology Officer
Mr. Paul Biggs
General Counsel and Compliance & Risk
Ms. Wendy McIntyre B.A., L.L.B.
Chief People Officer
Ms. Amy Rixon
Show More
Chief Risk Officer
Ms. Deborah Latimer
Company Secretary
Mr. Andrew John Brown M.A.I.C.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one HUB stock?

The intrinsic value of one HUB stock under the Base Case scenario is 35.76 AUD.

Is HUB stock undervalued or overvalued?

Compared to the current market price of 71.5 AUD, Hub24 Ltd is Overvalued by 50%.

Back to Top