H

Healius Ltd
ASX:HLS

Watchlist Manager
Healius Ltd
ASX:HLS
Watchlist
Price: 1.37 AUD -1.79% Market Closed
Market Cap: 994.8m AUD
Have any thoughts about
Healius Ltd?
Write Note

Relative Value

The Relative Value of one HLS stock under the Base Case scenario is 4.56 AUD. Compared to the current market price of 1.37 AUD, Healius Ltd is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLS Relative Value
Base Case
4.56 AUD
Undervaluation 70%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
75
Median 3Y
0.9
Median 5Y
1.1
Industry
2.3
Forward
0.6
vs History
vs Industry
18
Median 3Y
5.4
Median 5Y
5.4
Industry
23.2
Forward
50.7
vs History
60
vs Industry
49
Median 3Y
4
Median 5Y
4.6
Industry
14.3
vs History
vs Industry
39
Median 3Y
-3.7
Median 5Y
-3.7
Industry
20.1
vs History
41
vs Industry
63
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
84
vs Industry
60
Median 3Y
1.5
Median 5Y
1.8
Industry
2.4
Forward
1.3
vs History
85
vs Industry
73
Median 3Y
1.8
Median 5Y
2.1
Industry
5
vs History
14
vs Industry
9
Median 3Y
23
Median 5Y
23
Industry
12.8
Forward
6.9
vs History
14
vs Industry
13
Median 3Y
23
Median 5Y
23
Industry
17.2
Forward
36
vs History
22
vs Industry
40
Median 3Y
7.8
Median 5Y
7.9
Industry
14
vs History
15
vs Industry
32
Median 3Y
10.1
Median 5Y
10.1
Industry
18.2
vs History
53
vs Industry
64
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

HLS Competitors Multiples
Healius Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Healius Ltd
ASX:HLS
994.8m AUD 0.6 -1.5 34.5 34.5
US
Cigna Group
XMUN:CGN
75B EUR 0.3 25.7 8 10.4
US
Cigna Corp
NYSE:CI
77.2B USD 0.3 25.4 8 10.3
US
CVS Health Corp
NYSE:CVS
56.5B USD 0.2 11.3 9.6 9.6
DE
Fresenius Medical Care AG
XMUN:FME
25.9B EUR 1.3 39.2 10.7 23.1
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.9B EUR 0.9 -49.3 9.3 19
US
Laboratory Corporation of America Holdings
NYSE:LH
19.2B USD 1.5 44.1 13.2 20.3
US
R1 RCM Inc
NASDAQ:RCM
17.7B USD 7.2 -289.7 38.3 99.1
US
Quest Diagnostics Inc
NYSE:DGX
16.9B USD 1.8 20.2 12.2 16.5
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13B EUR 0.7 19.7 6.6 14.3
US
DaVita Inc
NYSE:DVA
12.4B USD 1 14.9 7.8 10.9
P/E Multiple
Earnings Growth PEG
AU
H
Healius Ltd
ASX:HLS
Average P/E: 25.1
Negative Multiple: -1.5
N/A N/A
US
C
Cigna Group
XMUN:CGN
25.7
25%
1
US
Cigna Corp
NYSE:CI
25.4
25%
1
US
CVS Health Corp
NYSE:CVS
11.3
3%
3.8
DE
Fresenius Medical Care AG
XMUN:FME
39.2
31%
1.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
Negative Multiple: -49.3 N/A N/A
US
Laboratory Corporation of America Holdings
NYSE:LH
44.1
54%
0.8
US
R1 RCM Inc
NASDAQ:RCM
Negative Multiple: -289.7
253%
N/A
US
Quest Diagnostics Inc
NYSE:DGX
20.2
12%
1.7
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
19.7
31%
0.6
US
DaVita Inc
NYSE:DVA
14.9
17%
0.9