Hitech Group Australia Ltd
ASX:HIT

Watchlist Manager
Hitech Group Australia Ltd Logo
Hitech Group Australia Ltd
ASX:HIT
Watchlist
Price: 1.96 AUD Market Closed
Market Cap: 82.9m AUD
Have any thoughts about
Hitech Group Australia Ltd?
Write Note

Relative Value

The Relative Value of one HIT stock under the Base Case scenario is 1.95 AUD. Compared to the current market price of 1.96 AUD, Hitech Group Australia Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HIT Relative Value
Base Case
1.95 AUD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
48
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
vs History
90
vs Industry
49
Median 3Y
16.3
Median 5Y
16.1
Industry
19
vs History
53
vs Industry
31
Median 3Y
12.2
Median 5Y
12.8
Industry
13.4
vs History
44
vs Industry
38
Median 3Y
13.6
Median 5Y
13.4
Industry
18.3
vs History
74
vs Industry
5
Median 3Y
10.4
Median 5Y
9.9
Industry
2.4
vs History
73
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
vs History
93
vs Industry
25
Median 3Y
6.8
Median 5Y
7.1
Industry
3.3
vs History
96
vs Industry
43
Median 3Y
10.1
Median 5Y
10.2
Industry
10.4
vs History
96
vs Industry
50
Median 3Y
10.1
Median 5Y
10.2
Industry
12.7
vs History
61
vs Industry
31
Median 3Y
11
Median 5Y
11
Industry
12.6
vs History
57
vs Industry
34
Median 3Y
10.9
Median 5Y
11
Industry
14.7
vs History
20
vs Industry
0
Median 3Y
54.4
Median 5Y
49.4
Industry
1.7

Multiples Across Competitors

HIT Competitors Multiples
Hitech Group Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hitech Group Australia Ltd
ASX:HIT
82.9m AUD 1.3 13.7 8.1 8.1
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.5T JPY 5.3 51 32.6 41.2
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 42 38.4 46.8
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 25.9 23.1 28.2
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.1 7.7 12.9
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 16.8 12.3 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.5
P/E Multiple
Earnings Growth P/E to Growth
AU
Hitech Group Australia Ltd
ASX:HIT
Average P/E: 74 667 448.6
13.7
N/A N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
42
4%
11
US
Robert Half International Inc
NYSE:RHI
25.9
4%
6.7
NL
R
Randstad NV
AEX:RAND
16.1
24%
0.7
US
TriNet Group Inc
NYSE:TNET
16.8
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Hitech Group Australia Ltd
ASX:HIT
Average EV/EBITDA: 7 664 260.1
8.1
N/A N/A
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.4
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23.1
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.5
US
TriNet Group Inc
NYSE:TNET
12.3
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Hitech Group Australia Ltd
ASX:HIT
Average EV/EBIT: 13 710 852.3
8.1
N/A N/A
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
41.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.8
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
12.9
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.5
-91%
N/A

See Also

Discover More
Back to Top