H

Highcom Ltd
ASX:HCL

Watchlist Manager
Highcom Ltd
ASX:HCL
Watchlist
Price: 0.16 AUD Market Closed
Market Cap: 16.4m AUD
Have any thoughts about
Highcom Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HCL stock under the Base Case scenario is 0.54 AUD. Compared to the current market price of 0.16 AUD, Highcom Ltd is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HCL Intrinsic Value
0.54 AUD
Undervaluation 70%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Highcom Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HCL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HCL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Aerospace & Defense Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Highcom Ltd

Provide an overview of the primary business activities
of Highcom Ltd.

What unique competitive advantages
does Highcom Ltd hold over its rivals?

What risks and challenges
does Highcom Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Highcom Ltd.

Provide P/S
for Highcom Ltd.

Provide P/E
for Highcom Ltd.

Provide P/OCF
for Highcom Ltd.

Provide P/FCFE
for Highcom Ltd.

Provide P/B
for Highcom Ltd.

Provide EV/S
for Highcom Ltd.

Provide EV/GP
for Highcom Ltd.

Provide EV/EBITDA
for Highcom Ltd.

Provide EV/EBIT
for Highcom Ltd.

Provide EV/OCF
for Highcom Ltd.

Provide EV/FCFF
for Highcom Ltd.

Provide EV/IC
for Highcom Ltd.

Show me price targets
for Highcom Ltd made by professional analysts.

What are the Revenue projections
for Highcom Ltd?

How accurate were the past Revenue estimates
for Highcom Ltd?

What are the Net Income projections
for Highcom Ltd?

How accurate were the past Net Income estimates
for Highcom Ltd?

What are the EPS projections
for Highcom Ltd?

How accurate were the past EPS estimates
for Highcom Ltd?

What are the EBIT projections
for Highcom Ltd?

How accurate were the past EBIT estimates
for Highcom Ltd?

Compare the revenue forecasts
for Highcom Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Highcom Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Highcom Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Highcom Ltd compared to its peers.

Compare the P/E ratios
of Highcom Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Highcom Ltd with its peers.

Analyze the financial leverage
of Highcom Ltd compared to its main competitors.

Show all profitability ratios
for Highcom Ltd.

Provide ROE
for Highcom Ltd.

Provide ROA
for Highcom Ltd.

Provide ROIC
for Highcom Ltd.

Provide ROCE
for Highcom Ltd.

Provide Gross Margin
for Highcom Ltd.

Provide Operating Margin
for Highcom Ltd.

Provide Net Margin
for Highcom Ltd.

Provide FCF Margin
for Highcom Ltd.

Show all solvency ratios
for Highcom Ltd.

Provide D/E Ratio
for Highcom Ltd.

Provide D/A Ratio
for Highcom Ltd.

Provide Interest Coverage Ratio
for Highcom Ltd.

Provide Altman Z-Score Ratio
for Highcom Ltd.

Provide Quick Ratio
for Highcom Ltd.

Provide Current Ratio
for Highcom Ltd.

Provide Cash Ratio
for Highcom Ltd.

What is the historical Revenue growth
over the last 5 years for Highcom Ltd?

What is the historical Net Income growth
over the last 5 years for Highcom Ltd?

What is the current Free Cash Flow
of Highcom Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Highcom Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Highcom Ltd

Current Assets 61.8m
Cash & Short-Term Investments 6.9m
Receivables 27.7m
Other Current Assets 27.2m
Non-Current Assets 14.4m
PP&E 11.2m
Intangibles 3.2m
Other Non-Current Assets 10k
Current Liabilities 32.6m
Accounts Payable 28.7m
Accrued Liabilities 490k
Other Current Liabilities 3.4m
Non-Current Liabilities 1.4m
Long-Term Debt 1.2m
Other Non-Current Liabilities 140k
Efficiency

Earnings Waterfall
Highcom Ltd

Revenue
45.5m AUD
Cost of Revenue
-31.9m AUD
Gross Profit
13.6m AUD
Operating Expenses
-19.3m AUD
Operating Income
-5.7m AUD
Other Expenses
-6.3m AUD
Net Income
-12m AUD

Free Cash Flow Analysis
Highcom Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HCL Profitability Score
Profitability Due Diligence

Highcom Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROIC is Increasing
34/100
Profitability
Score

Highcom Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

HCL Solvency Score
Solvency Due Diligence

Highcom Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Highcom Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HCL Price Targets Summary
Highcom Ltd

Wall Street analysts forecast HCL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HCL is 0.36 AUD with a low forecast of 0.35 AUD and a high forecast of 0.37 AUD.

Lowest
Price Target
0.35 AUD
121% Upside
Average
Price Target
0.36 AUD
123% Upside
Highest
Price Target
0.37 AUD
130% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HCL?

Click here to dive deeper.

Dividends

Highcom Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Highcom Ltd

Country

Australia

Industry

Aerospace & Defense

Market Cap

16.3m AUD

Dividend Yield

0%

Description

Highcom Ltd is a AU-based company operating in Aerospace & Defense industry. The company is headquartered in Canberra, Australian Capital Territory. The company went IPO on 2005-09-15. HighCom Limited, formerly XTEK Limited, is an international defense industry company. The firm operates through two divisions: HighCom Armor and HighCom Technology. HighCom Armor division is focused on designing, manufacturing, and supplying global military, law enforcement, and first responder customers with world-class, advanced personal protection ballistic products and solutions for body armour, ballistic helmets, and composite armour panels & platform structures. The firm designs, develops, tests, manufactures, and distributes dozens of National Institute of Justice (NIJ) compliant hard and soft armour products. Its HighCom Technology Division is focused on supplying Australian Defence and Security Agencies with world-leading small uncrewed arial systems (SUAS) and sensor payloads, and local high-end sustainment support services. The Company’s Columbus Manufacturing Centre (CMC) is a 35,000 square feet advanced ballistics manufacturing and distribution facility.

Contact

AUSTRALIAN CAPITAL TERRITORY
Canberra
3 Faulding St, Symonston
+61261635588
www.xtek.net

IPO

2005-09-15

Employees

-

Officers

Group CFO & Company Secretary
Ms. Jacqui Myers
Group COO & GM Technology Division
Mr. Todd Ashurst
Head of Engineering Development - Adelaide Office
Dr. David Thompson

See Also

Discover More
What is the Intrinsic Value of one HCL stock?

The intrinsic value of one HCL stock under the Base Case scenario is 0.54 AUD.

Is HCL stock undervalued or overvalued?

Compared to the current market price of 0.16 AUD, Highcom Ltd is Undervalued by 70%.

Back to Top