GWA Group Ltd
ASX:GWA

Watchlist Manager
GWA Group Ltd Logo
GWA Group Ltd
ASX:GWA
Watchlist
Price: 2.36 AUD -0.42% Market Closed
Market Cap: 625.9m AUD
Have any thoughts about
GWA Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GWA stock under the Base Case scenario is 3.14 AUD. Compared to the current market price of 2.36 AUD, GWA Group Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GWA Intrinsic Value
3.14 AUD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GWA Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GWA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GWA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Building Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about GWA Group Ltd

Provide an overview of the primary business activities
of GWA Group Ltd.

What unique competitive advantages
does GWA Group Ltd hold over its rivals?

What risks and challenges
does GWA Group Ltd face in the near future?

Has there been any significant insider trading activity
in GWA Group Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GWA Group Ltd.

Provide P/S
for GWA Group Ltd.

Provide P/E
for GWA Group Ltd.

Provide P/OCF
for GWA Group Ltd.

Provide P/FCFE
for GWA Group Ltd.

Provide P/B
for GWA Group Ltd.

Provide EV/S
for GWA Group Ltd.

Provide EV/GP
for GWA Group Ltd.

Provide EV/EBITDA
for GWA Group Ltd.

Provide EV/EBIT
for GWA Group Ltd.

Provide EV/OCF
for GWA Group Ltd.

Provide EV/FCFF
for GWA Group Ltd.

Provide EV/IC
for GWA Group Ltd.

Show me price targets
for GWA Group Ltd made by professional analysts.

What are the Revenue projections
for GWA Group Ltd?

How accurate were the past Revenue estimates
for GWA Group Ltd?

What are the Net Income projections
for GWA Group Ltd?

How accurate were the past Net Income estimates
for GWA Group Ltd?

What are the EPS projections
for GWA Group Ltd?

How accurate were the past EPS estimates
for GWA Group Ltd?

What are the EBIT projections
for GWA Group Ltd?

How accurate were the past EBIT estimates
for GWA Group Ltd?

Compare the revenue forecasts
for GWA Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GWA Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GWA Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GWA Group Ltd compared to its peers.

Compare the P/E ratios
of GWA Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GWA Group Ltd with its peers.

Analyze the financial leverage
of GWA Group Ltd compared to its main competitors.

Show all profitability ratios
for GWA Group Ltd.

Provide ROE
for GWA Group Ltd.

Provide ROA
for GWA Group Ltd.

Provide ROIC
for GWA Group Ltd.

Provide ROCE
for GWA Group Ltd.

Provide Gross Margin
for GWA Group Ltd.

Provide Operating Margin
for GWA Group Ltd.

Provide Net Margin
for GWA Group Ltd.

Provide FCF Margin
for GWA Group Ltd.

Show all solvency ratios
for GWA Group Ltd.

Provide D/E Ratio
for GWA Group Ltd.

Provide D/A Ratio
for GWA Group Ltd.

Provide Interest Coverage Ratio
for GWA Group Ltd.

Provide Altman Z-Score Ratio
for GWA Group Ltd.

Provide Quick Ratio
for GWA Group Ltd.

Provide Current Ratio
for GWA Group Ltd.

Provide Cash Ratio
for GWA Group Ltd.

What is the historical Revenue growth
over the last 5 years for GWA Group Ltd?

What is the historical Net Income growth
over the last 5 years for GWA Group Ltd?

What is the current Free Cash Flow
of GWA Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for GWA Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GWA Group Ltd

Current Assets 189.3m
Cash & Short-Term Investments 42m
Receivables 47.4m
Other Current Assets 99.9m
Non-Current Assets 470.6m
PP&E 45.1m
Intangibles 417.9m
Other Non-Current Assets 7.6m
Current Liabilities 116.2m
Accounts Payable 56.4m
Accrued Liabilities 5.6m
Other Current Liabilities 54.2m
Non-Current Liabilities 239.1m
Long-Term Debt 135.9m
Other Non-Current Liabilities 103.2m
Efficiency

Earnings Waterfall
GWA Group Ltd

Revenue
413.5m AUD
Cost of Revenue
-251.1m AUD
Gross Profit
162.3m AUD
Operating Expenses
-92.8m AUD
Operating Income
69.5m AUD
Other Expenses
-30.9m AUD
Net Income
38.6m AUD

Free Cash Flow Analysis
GWA Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GWA Profitability Score
Profitability Due Diligence

GWA Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
55/100
Profitability
Score

GWA Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

GWA Solvency Score
Solvency Due Diligence

GWA Group Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

GWA Group Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GWA Price Targets Summary
GWA Group Ltd

Wall Street analysts forecast GWA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GWA is 2.63 AUD with a low forecast of 1.21 AUD and a high forecast of 3.2 AUD.

Lowest
Price Target
1.21 AUD
49% Downside
Average
Price Target
2.63 AUD
12% Upside
Highest
Price Target
3.2 AUD
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GWA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GWA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GWA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

GWA Group Ltd Logo
GWA Group Ltd

Country

Australia

Industry

Building

Market Cap

625.9m AUD

Dividend Yield

6.36%

Description

GWA Group Ltd. engages in the research, design, manufacture, import, and marketing of building fixtures and fittings to households and commercial premises. The firm is focused on the research, design, import and marketing of building fixtures and fittings to residential and commercial premises and the distribution of various products through a range of distribution channels in Australia, New Zealand, United Kingdom and China. Its water solutions segment includes the sale of vitreous China toilet suites, basins, plastic cisterns, taps and showers, baths, kitchen sinks, laundry tubs, domestic water control valves, smart products and bathroom accessories. The firm's brands include Caroma, Methven, Dorf and CLARK. Its Caroma brand include products such as Caroma GermGard and Caroma Smart Command. Caroma GermGard is an antimicrobial formula that kills approximately 99% of bacteria that comes into contact with products.

Contact

QUEENSLAND
Building 3B, 200 Holt Street, Pinkbena
+61731096000.0
www.gwagroup.com.au

IPO

1993-05-20

Employees

578

Officers

MD, CEO & Executive Director
Mr. Urs B. Meyerhans CA(CH), CFTP (Snr), FCPA, MAICD
Group Chief Financial Officer
Mr. Calin Lee Scott BCOMPT, C.A.
Chief Information Officer
Ritesh Patel
Company Secretary & General Counsel
Mr. Ernie Lagis L.L.B., L.L.M.
Group General Manager of Marketing
Melissa Hayes
Group General Manager of People & Performance
Patricia Oliver
Show More
General Manager of Sales ? Aust, UK & Asia
Mr. Craig D. Norwell
Group General Manager of Supply Chain & Innovation
Ms. Caroline Sunaryo
Show Less

See Also

Discover More
What is the Intrinsic Value of one GWA stock?

The intrinsic value of one GWA stock under the Base Case scenario is 3.14 AUD.

Is GWA stock undervalued or overvalued?

Compared to the current market price of 2.36 AUD, GWA Group Ltd is Undervalued by 25%.

Back to Top