G

GTN Ltd
ASX:GTN

Watchlist Manager
GTN Ltd
ASX:GTN
Watchlist
Price: 0.575 AUD Market Closed
Market Cap: 112.9m AUD
Have any thoughts about
GTN Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GTN stock under the Base Case scenario is 2.187 AUD. Compared to the current market price of 0.575 AUD, GTN Ltd is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GTN Intrinsic Value
2.187 AUD
Undervaluation 74%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
GTN Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GTN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GTN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GTN?
Bearish
Neutral
Bullish

Fundamental Analysis

0.575 AUD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

GTN Ltd
AU
Media
Market Cap
114.8m AUD
IPO
Jun 1, 2016
Employees
-
Australia
Market Cap
114.8m AUD
Industry
Media
IPO
Jun 1, 2016
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about GTN Ltd

Provide an overview of the primary business activities
of GTN Ltd.

What unique competitive advantages
does GTN Ltd hold over its rivals?

What risks and challenges
does GTN Ltd face in the near future?

Has there been any significant insider trading activity
in GTN Ltd recently?

Summarize the latest earnings call
of GTN Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GTN Ltd.

Provide P/S
for GTN Ltd.

Provide P/E
for GTN Ltd.

Provide P/OCF
for GTN Ltd.

Provide P/FCFE
for GTN Ltd.

Provide P/B
for GTN Ltd.

Provide EV/S
for GTN Ltd.

Provide EV/GP
for GTN Ltd.

Provide EV/EBITDA
for GTN Ltd.

Provide EV/EBIT
for GTN Ltd.

Provide EV/OCF
for GTN Ltd.

Provide EV/FCFF
for GTN Ltd.

Provide EV/IC
for GTN Ltd.

Show me price targets
for GTN Ltd made by professional analysts.

What are the Revenue projections
for GTN Ltd?

How accurate were the past Revenue estimates
for GTN Ltd?

What are the Net Income projections
for GTN Ltd?

How accurate were the past Net Income estimates
for GTN Ltd?

What are the EPS projections
for GTN Ltd?

How accurate were the past EPS estimates
for GTN Ltd?

What are the EBIT projections
for GTN Ltd?

How accurate were the past EBIT estimates
for GTN Ltd?

Compare the revenue forecasts
for GTN Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GTN Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GTN Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GTN Ltd compared to its peers.

Compare the P/E ratios
of GTN Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GTN Ltd with its peers.

Analyze the financial leverage
of GTN Ltd compared to its main competitors.

Show all profitability ratios
for GTN Ltd.

Provide ROE
for GTN Ltd.

Provide ROA
for GTN Ltd.

Provide ROIC
for GTN Ltd.

Provide ROCE
for GTN Ltd.

Provide Gross Margin
for GTN Ltd.

Provide Operating Margin
for GTN Ltd.

Provide Net Margin
for GTN Ltd.

Provide FCF Margin
for GTN Ltd.

Show all solvency ratios
for GTN Ltd.

Provide D/E Ratio
for GTN Ltd.

Provide D/A Ratio
for GTN Ltd.

Provide Interest Coverage Ratio
for GTN Ltd.

Provide Altman Z-Score Ratio
for GTN Ltd.

Provide Quick Ratio
for GTN Ltd.

Provide Current Ratio
for GTN Ltd.

Provide Cash Ratio
for GTN Ltd.

What is the historical Revenue growth
over the last 5 years for GTN Ltd?

What is the historical Net Income growth
over the last 5 years for GTN Ltd?

What is the current Free Cash Flow
of GTN Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for GTN Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GTN Ltd

Current Assets 78.7m
Cash & Short-Term Investments 31.6m
Receivables 41.6m
Other Current Assets 5.6m
Non-Current Assets 220.6m
PP&E 9.3m
Intangibles 117m
Other Non-Current Assets 94.3m
Current Liabilities 47.4m
Accounts Payable 42.9m
Accrued Liabilities 1.2m
Other Current Liabilities 3.3m
Non-Current Liabilities 34m
Long-Term Debt 10.1m
Other Non-Current Liabilities 23.9m
Efficiency

Earnings Waterfall
GTN Ltd

Revenue
184.2m AUD
Cost of Revenue
-130m AUD
Gross Profit
54.3m AUD
Operating Expenses
-53.1m AUD
Operating Income
1.2m AUD
Other Expenses
4.5m AUD
Net Income
5.7m AUD

Free Cash Flow Analysis
GTN Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GTN Profitability Score
Profitability Due Diligence

GTN Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
46/100
Profitability
Score

GTN Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

GTN Solvency Score
Solvency Due Diligence

GTN Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
49/100
Solvency
Score

GTN Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GTN Price Targets Summary
GTN Ltd

Wall Street analysts forecast GTN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GTN is 0.536 AUD with a low forecast of 0.303 AUD and a high forecast of 0.788 AUD.

Lowest
Price Target
0.303 AUD
47% Downside
Average
Price Target
0.536 AUD
7% Downside
Highest
Price Target
0.788 AUD
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GTN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GTN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GTN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one GTN stock?

The intrinsic value of one GTN stock under the Base Case scenario is 2.187 AUD.

Is GTN stock undervalued or overvalued?

Compared to the current market price of 0.575 AUD, GTN Ltd is Undervalued by 74%.

Back to Top