G

GTN Ltd
ASX:GTN

Watchlist Manager
GTN Ltd
ASX:GTN
Watchlist
Price: 0.44 AUD -1.68% Market Closed
Market Cap: 86.2m AUD
Have any thoughts about
GTN Ltd?
Write Note

Relative Value

The Relative Value of one GTN stock under the Base Case scenario is 1 AUD. Compared to the current market price of 0.44 AUD, GTN Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTN Relative Value
Base Case
1 AUD
Undervaluation 56%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.5
vs History
60
vs Industry
22
Median 3Y
29.1
Median 5Y
24.6
Industry
17.3
Forward
6
vs History
84
vs Industry
48
Median 3Y
6
Median 5Y
5.8
Industry
11.4
vs History
25
vs Industry
5
Median 3Y
13.2
Median 5Y
6.3
Industry
15.9
vs History
50
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
92
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
0.3
vs History
90
vs Industry
60
Median 3Y
1.8
Median 5Y
2.1
Industry
3.3
vs History
3
vs Industry
Median 3Y
-68.1
Median 5Y
-21
Industry
8.7
Forward
2.4
vs History
3
vs Industry
Median 3Y
-68.1
Median 5Y
-21
Industry
12
Forward
3.6
vs History
92
vs Industry
47
Median 3Y
6
Median 5Y
5.9
Industry
10.5
vs History
90
vs Industry
39
Median 3Y
8.7
Median 5Y
8.5
Industry
13.2
vs History
84
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

GTN Competitors Multiples
GTN Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GTN Ltd
ASX:GTN
87.9m AUD 0.5 15.5 55.5 55.5
FR
Publicis Groupe SA
PAR:PUB
25.7B EUR 1.7 17.6 9.4 13.2
US
Omnicom Group Inc
NYSE:OMC
20B USD 1.3 13.7 8.9 9.8
UK
Informa PLC
LSE:INF
11.7B GBP 3.5 37.5 14.3 25.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101.1B CNY 8.1 19.5 17.5 17.5
UK
WPP PLC
LSE:WPP
9B GBP 0.6 44.2 7 19
US
Interpublic Group of Companies Inc
NYSE:IPG
11.2B USD 1 13.9 7.3 8.5
JP
Dentsu Group Inc
TSE:4324
971.8B JPY 0.7 -31.2 5.9 10.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
25.8B CNY 0.4 -535.1 -100.9 -100.9
JP
CyberAgent Inc
TSE:4751
510.6B JPY 0.6 31.4 7.1 8.8
FR
JCDecaux SA
OTC:JCDXF
3.2B USD 0.9 11.5 4.1 12

See Also

Discover More
Back to Top