G

GPS Alliance Holdings Ltd
ASX:GPS

Watchlist Manager
GPS Alliance Holdings Ltd
ASX:GPS
Watchlist
Price: 0.041 AUD -2.38% Market Closed
Market Cap: 5.3m AUD
Have any thoughts about
GPS Alliance Holdings Ltd?
Write Note

Relative Value

GPS doesn't have a meaningful market cap.

The Relative Value of one GPS stock under the Base Case scenario is 0.032 AUD. Compared to the current market price of 0.041 AUD, GPS Alliance Holdings Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPS Relative Value
Base Case
0.032 AUD
Overvaluation 21%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
49
Median 3Y
3.4
Median 5Y
6.3
Industry
3.6
vs History
3
vs Industry
1
Median 3Y
411
Median 5Y
-3.7
Industry
16.9
vs History
vs Industry
Median 3Y
-146.6
Median 5Y
-141.3
Industry
11
vs History
vs Industry
Median 3Y
-146.6
Median 5Y
-141.3
Industry
13.4
vs History
31
vs Industry
0
Median 3Y
29.5
Median 5Y
29.1
Industry
0.8
vs History
80
vs Industry
60
Median 3Y
3.4
Median 5Y
6.3
Industry
6.6
vs History
79
vs Industry
57
Median 3Y
8.6
Median 5Y
26.4
Industry
11.9
vs History
3
vs Industry
4
Median 3Y
77.3
Median 5Y
-3.7
Industry
15.8
vs History
3
vs Industry
5
Median 3Y
77.3
Median 5Y
-3.7
Industry
19
vs History
vs Industry
Median 3Y
-145.5
Median 5Y
-140.2
Industry
18.5
vs History
vs Industry
Median 3Y
-145.5
Median 5Y
-140.2
Industry
20.2
vs History
55
vs Industry
5
Median 3Y
2.8
Median 5Y
2.8
Industry
0.7

Multiples Across Competitors

GPS Competitors Multiples
GPS Alliance Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
GPS Alliance Holdings Ltd
ASX:GPS
5.3m AUD 3.2 412.1 77.5 77.5
US
CBRE Group Inc
NYSE:CBRE
36.9B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
150.5B HKD 1.7 34 33.1 33.1
US
Zillow Group Inc
NASDAQ:ZG
15.6B USD 7.3 -118.1 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.6B CAD 1.6 74.5 20 30
CA
Colliers International Group Inc
TSX:CIGI
9.7B CAD 1.5 47.7 14.5 22.7
US
Compass Inc
NYSE:COMP
2.7B USD 0.5 -14.4 -25.7 -14.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.7B USD 0.3 31.7 11 15.4
US
Newmark Group Inc
NASDAQ:NMRK
2B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.6B HKD 1.2 10.9 5.6 5.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
G
GPS Alliance Holdings Ltd
ASX:GPS
Average EV/EBIT: 28.7
77.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.1
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
30
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.7
20%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.6
17%
0.3