Graincorp Ltd
ASX:GNC

Watchlist Manager
Graincorp Ltd Logo
Graincorp Ltd
ASX:GNC
Watchlist
Price: 7.38 AUD 0.27% Market Closed
Market Cap: 1.6B AUD
Have any thoughts about
Graincorp Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GNC stock under the Base Case scenario is 9.02 AUD. Compared to the current market price of 7.38 AUD, Graincorp Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GNC Intrinsic Value
9.02 AUD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Graincorp Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for GNC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GNC?
Bearish
Neutral
Bullish

Fundamental Analysis

7.38 AUD
+0.27%
+0.27%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Graincorp Ltd
AU
Retail
Market Cap
1.6B AUD
IPO
Mar 30, 1998
Employees
2 380
Australia
Market Cap
1.6B AUD
Industry
Retail
IPO
Mar 30, 1998
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Graincorp Ltd

Provide an overview of the primary business activities
of Graincorp Ltd.

What unique competitive advantages
does Graincorp Ltd hold over its rivals?

What risks and challenges
does Graincorp Ltd face in the near future?

Has there been any significant insider trading activity
in Graincorp Ltd recently?

Summarize the latest earnings call
of Graincorp Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Graincorp Ltd.

Provide P/S
for Graincorp Ltd.

Provide P/E
for Graincorp Ltd.

Provide P/OCF
for Graincorp Ltd.

Provide P/FCFE
for Graincorp Ltd.

Provide P/B
for Graincorp Ltd.

Provide EV/S
for Graincorp Ltd.

Provide EV/GP
for Graincorp Ltd.

Provide EV/EBITDA
for Graincorp Ltd.

Provide EV/EBIT
for Graincorp Ltd.

Provide EV/OCF
for Graincorp Ltd.

Provide EV/FCFF
for Graincorp Ltd.

Provide EV/IC
for Graincorp Ltd.

Show me price targets
for Graincorp Ltd made by professional analysts.

What are the Revenue projections
for Graincorp Ltd?

How accurate were the past Revenue estimates
for Graincorp Ltd?

What are the Net Income projections
for Graincorp Ltd?

How accurate were the past Net Income estimates
for Graincorp Ltd?

What are the EPS projections
for Graincorp Ltd?

How accurate were the past EPS estimates
for Graincorp Ltd?

What are the EBIT projections
for Graincorp Ltd?

How accurate were the past EBIT estimates
for Graincorp Ltd?

Compare the revenue forecasts
for Graincorp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Graincorp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Graincorp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Graincorp Ltd compared to its peers.

Compare the P/E ratios
of Graincorp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Graincorp Ltd with its peers.

Analyze the financial leverage
of Graincorp Ltd compared to its main competitors.

Show all profitability ratios
for Graincorp Ltd.

Provide ROE
for Graincorp Ltd.

Provide ROA
for Graincorp Ltd.

Provide ROIC
for Graincorp Ltd.

Provide ROCE
for Graincorp Ltd.

Provide Gross Margin
for Graincorp Ltd.

Provide Operating Margin
for Graincorp Ltd.

Provide Net Margin
for Graincorp Ltd.

Provide FCF Margin
for Graincorp Ltd.

Show all solvency ratios
for Graincorp Ltd.

Provide D/E Ratio
for Graincorp Ltd.

Provide D/A Ratio
for Graincorp Ltd.

Provide Interest Coverage Ratio
for Graincorp Ltd.

Provide Altman Z-Score Ratio
for Graincorp Ltd.

Provide Quick Ratio
for Graincorp Ltd.

Provide Current Ratio
for Graincorp Ltd.

Provide Cash Ratio
for Graincorp Ltd.

What is the historical Revenue growth
over the last 5 years for Graincorp Ltd?

What is the historical Net Income growth
over the last 5 years for Graincorp Ltd?

What is the current Free Cash Flow
of Graincorp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Graincorp Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Graincorp Ltd

Current Assets 1.8B
Cash & Short-Term Investments 596.5m
Receivables 624.8m
Other Current Assets 612m
Non-Current Assets 1.1B
Long-Term Investments 61.8m
PP&E 821.2m
Intangibles 113.1m
Other Non-Current Assets 75.5m
Current Liabilities 1B
Accounts Payable 181.3m
Accrued Liabilities 32.4m
Short-Term Debt 545.9m
Other Current Liabilities 258.2m
Non-Current Liabilities 384.4m
Long-Term Debt 351.7m
Other Non-Current Liabilities 32.7m
Efficiency

Earnings Waterfall
Graincorp Ltd

Revenue
6.5B AUD
Cost of Revenue
-5.8B AUD
Gross Profit
696.7m AUD
Operating Expenses
-667.8m AUD
Operating Income
28.9m AUD
Other Expenses
32.9m AUD
Net Income
61.8m AUD

Free Cash Flow Analysis
Graincorp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GNC Profitability Score
Profitability Due Diligence

Graincorp Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
48/100
Profitability
Score

Graincorp Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

GNC Solvency Score
Solvency Due Diligence

Graincorp Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Graincorp Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GNC Price Targets Summary
Graincorp Ltd

Wall Street analysts forecast GNC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GNC is 9.78 AUD with a low forecast of 8.84 AUD and a high forecast of 11.29 AUD.

Lowest
Price Target
8.84 AUD
20% Upside
Average
Price Target
9.78 AUD
33% Upside
Highest
Price Target
11.29 AUD
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GNC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GNC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GNC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one GNC stock?

The intrinsic value of one GNC stock under the Base Case scenario is 9.02 AUD.

Is GNC stock undervalued or overvalued?

Compared to the current market price of 7.38 AUD, Graincorp Ltd is Undervalued by 18%.

Back to Top