Goodman Group
ASX:GMG

Watchlist Manager
Goodman Group Logo
Goodman Group
ASX:GMG
Watchlist
Price: 37.25 AUD 0.54% Market Closed
Market Cap: 71.2B AUD
Have any thoughts about
Goodman Group?
Write Note

Intrinsic Value

The intrinsic value of one GMG stock under the Base Case scenario is 30.33 AUD. Compared to the current market price of 37.25 AUD, Goodman Group is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMG Intrinsic Value
30.33 AUD
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Goodman Group

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GMG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GMG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Goodman Group

Provide an overview of the primary business activities
of Goodman Group.

What unique competitive advantages
does Goodman Group hold over its rivals?

What risks and challenges
does Goodman Group face in the near future?

Has there been any significant insider trading activity
in Goodman Group recently?

Summarize the latest earnings call
of Goodman Group.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Goodman Group.

Provide P/S
for Goodman Group.

Provide P/E
for Goodman Group.

Provide P/OCF
for Goodman Group.

Provide P/FCFE
for Goodman Group.

Provide P/B
for Goodman Group.

Provide EV/S
for Goodman Group.

Provide EV/GP
for Goodman Group.

Provide EV/EBITDA
for Goodman Group.

Provide EV/EBIT
for Goodman Group.

Provide EV/OCF
for Goodman Group.

Provide EV/FCFF
for Goodman Group.

Provide EV/IC
for Goodman Group.

Show me price targets
for Goodman Group made by professional analysts.

What are the Revenue projections
for Goodman Group?

How accurate were the past Revenue estimates
for Goodman Group?

What are the Net Income projections
for Goodman Group?

How accurate were the past Net Income estimates
for Goodman Group?

What are the EPS projections
for Goodman Group?

How accurate were the past EPS estimates
for Goodman Group?

What are the EBIT projections
for Goodman Group?

How accurate were the past EBIT estimates
for Goodman Group?

Compare the revenue forecasts
for Goodman Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Goodman Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Goodman Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of Goodman Group compared to its peers.

Compare the P/E ratios
of Goodman Group against its peers.

Discuss the investment returns and shareholder value creation
comparing Goodman Group with its peers.

Analyze the financial leverage
of Goodman Group compared to its main competitors.

Show all profitability ratios
for Goodman Group.

Provide ROE
for Goodman Group.

Provide ROA
for Goodman Group.

Provide ROIC
for Goodman Group.

Provide ROCE
for Goodman Group.

Provide Gross Margin
for Goodman Group.

Provide Operating Margin
for Goodman Group.

Provide Net Margin
for Goodman Group.

Provide FCF Margin
for Goodman Group.

Show all solvency ratios
for Goodman Group.

Provide D/E Ratio
for Goodman Group.

Provide D/A Ratio
for Goodman Group.

Provide Interest Coverage Ratio
for Goodman Group.

Provide Altman Z-Score Ratio
for Goodman Group.

Provide Quick Ratio
for Goodman Group.

Provide Current Ratio
for Goodman Group.

Provide Cash Ratio
for Goodman Group.

What is the historical Revenue growth
over the last 5 years for Goodman Group?

What is the historical Net Income growth
over the last 5 years for Goodman Group?

What is the current Free Cash Flow
of Goodman Group?

Discuss the annual earnings per share (EPS)
trend over the past five years for Goodman Group.

Business Breakdown

Goodman Group is a prominent global industrial property group that specializes in the development and management of logistics and warehouse facilities. Founded in 1989 and headquartered in Australia, Goodman has masterfully positioned itself to capitalize on the burgeoning e-commerce sector and the increasing demand for modern supply chain solutions. The company boasts a diverse portfolio of strategically located properties in major markets across the Asia-Pacific, Europe, and the Americas, making it a key player in the logistics real estate sector. With a strong focus on sustainability and innovation, Goodman aims to create long-term value for its investors by delivering high-quality assets...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goodman Group

Current Assets 2.5B
Cash & Short-Term Investments 1.8B
Receivables 234.2m
Other Current Assets 469.4m
Non-Current Assets 21.3B
Long-Term Investments 17.9B
PP&E 65.2m
Intangibles 829.5m
Other Non-Current Assets 2.6B
Current Liabilities 1.4B
Accounts Payable 837.2m
Other Current Liabilities 572.8m
Non-Current Liabilities 4.9B
Long-Term Debt 3.7B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Goodman Group

Revenue
2B AUD
Cost of Revenue
-556.1m AUD
Gross Profit
1.4B AUD
Operating Expenses
-884.1m AUD
Operating Income
543.2m AUD
Other Expenses
-642.1m AUD
Net Income
-98.9m AUD

Free Cash Flow Analysis
Goodman Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GMG Profitability Score
Profitability Due Diligence

Goodman Group's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Goodman Group's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

GMG Solvency Score
Solvency Due Diligence

Goodman Group's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
61/100
Solvency
Score

Goodman Group's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMG Price Targets Summary
Goodman Group

Wall Street analysts forecast GMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMG is 38.05 AUD with a low forecast of 20.03 AUD and a high forecast of 44.52 AUD.

Lowest
Price Target
20.03 AUD
46% Downside
Average
Price Target
38.05 AUD
2% Upside
Highest
Price Target
44.52 AUD
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GMG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GMG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Goodman Group Logo
Goodman Group

Country

Australia

Industry

Real Estate

Market Cap

70.7B AUD

Dividend Yield

0.62%

Description

Goodman Group engages in the development, owning, and management of industrial property and business space. The company is headquartered in Sydney, New South Wales. The company went IPO on 2005-02-02. The firm is focused on owning, developing and managing industrial property and business space in markets across the world. The principal activities of the Company are investment in directly and indirectly held industrial property, property services and property development. Its operating segments include Australia and New Zealand, Asia, Continental Europe, the United Kingdom and the Americas. The firm's staple entities include Goodman Limited, Goodman Industrial Trust and Goodman Logistics (HK) Limited. The firm has also invested in property funds, which include Goodman Australia Industrial Partnership (GAIP), Goodman Australia Partnership (GAP), Goodman Property Trust (GMT), Goodman Hong Kong Logistics Partnership (GHKLP), Goodman Japan Core Partnership (GJCP) and Goodman European Partnership (GEP).

Contact

NEW SOUTH WALES
Sydney
Level 17, 60 Castlereagh Street
+61292307400.0
www.goodman.com

IPO

2005-02-02

Employees

-

Officers

Group CEO & Director
Mr. Gregory Leith Goodman
Group Chief Financial Officer
Mr. Nick Vrondas
Group Head of Equities
Mr. Nicholas Kurtis
Deputy Group CEO, CEO of North America & Director
Mr. Anthony Rozic BEcon, C.A.
Executive Director of Corporate & Director
Mr. Daniel Cornelius D. Peeters
Group Executive & Head of Stakeholder Relations
Mr. James R. Inwood
Show More
Group Head of Legal & Risk, Company Secretary and Director
Mr. Carl Bicego
Head of Group Corporate Communications
Michelle Chaperon
Group General Manager of Marketing & Communications
Ms. Alison Brink
Group General Manager of Human Resources
Mr. John Taylor
Show Less

See Also

Discover More
What is the Intrinsic Value of one GMG stock?

The intrinsic value of one GMG stock under the Base Case scenario is 30.33 AUD.

Is GMG stock undervalued or overvalued?

Compared to the current market price of 37.25 AUD, Goodman Group is Overvalued by 19%.

Back to Top