Goodman Group
ASX:GMG

Watchlist Manager
Goodman Group Logo
Goodman Group
ASX:GMG
Watchlist
Price: 36.55 AUD 0.79% Market Closed
Market Cap: 69.9B AUD
Have any thoughts about
Goodman Group?
Write Note

Intrinsic Value

The intrinsic value of one GMG stock under the Base Case scenario is 29.97 AUD. Compared to the current market price of 36.55 AUD, Goodman Group is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMG Intrinsic Value
29.97 AUD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Goodman Group

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for GMG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GMG?
Bearish
Neutral
Bullish

Fundamental Analysis

36.55 AUD
+0.79%
+0.79%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Goodman Group
AU
Real Estate
Market Cap
69.4B AUD
IPO
Feb 2, 2005
Employees
-
Australia
Market Cap
69.4B AUD
Industry
Real Estate
IPO
Feb 2, 2005
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Goodman Group

Provide an overview of the primary business activities
of Goodman Group.

What unique competitive advantages
does Goodman Group hold over its rivals?

What risks and challenges
does Goodman Group face in the near future?

Has there been any significant insider trading activity
in Goodman Group recently?

Summarize the latest earnings call
of Goodman Group.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Goodman Group.

Provide P/S
for Goodman Group.

Provide P/E
for Goodman Group.

Provide P/OCF
for Goodman Group.

Provide P/FCFE
for Goodman Group.

Provide P/B
for Goodman Group.

Provide EV/S
for Goodman Group.

Provide EV/GP
for Goodman Group.

Provide EV/EBITDA
for Goodman Group.

Provide EV/EBIT
for Goodman Group.

Provide EV/OCF
for Goodman Group.

Provide EV/FCFF
for Goodman Group.

Provide EV/IC
for Goodman Group.

Show me price targets
for Goodman Group made by professional analysts.

What are the Revenue projections
for Goodman Group?

How accurate were the past Revenue estimates
for Goodman Group?

What are the Net Income projections
for Goodman Group?

How accurate were the past Net Income estimates
for Goodman Group?

What are the EPS projections
for Goodman Group?

How accurate were the past EPS estimates
for Goodman Group?

What are the EBIT projections
for Goodman Group?

How accurate were the past EBIT estimates
for Goodman Group?

Compare the revenue forecasts
for Goodman Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Goodman Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Goodman Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of Goodman Group compared to its peers.

Compare the P/E ratios
of Goodman Group against its peers.

Discuss the investment returns and shareholder value creation
comparing Goodman Group with its peers.

Analyze the financial leverage
of Goodman Group compared to its main competitors.

Show all profitability ratios
for Goodman Group.

Provide ROE
for Goodman Group.

Provide ROA
for Goodman Group.

Provide ROIC
for Goodman Group.

Provide ROCE
for Goodman Group.

Provide Gross Margin
for Goodman Group.

Provide Operating Margin
for Goodman Group.

Provide Net Margin
for Goodman Group.

Provide FCF Margin
for Goodman Group.

Show all solvency ratios
for Goodman Group.

Provide D/E Ratio
for Goodman Group.

Provide D/A Ratio
for Goodman Group.

Provide Interest Coverage Ratio
for Goodman Group.

Provide Altman Z-Score Ratio
for Goodman Group.

Provide Quick Ratio
for Goodman Group.

Provide Current Ratio
for Goodman Group.

Provide Cash Ratio
for Goodman Group.

What is the historical Revenue growth
over the last 5 years for Goodman Group?

What is the historical Net Income growth
over the last 5 years for Goodman Group?

What is the current Free Cash Flow
of Goodman Group?

Discuss the annual earnings per share (EPS)
trend over the past five years for Goodman Group.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goodman Group

Current Assets 2.5B
Cash & Short-Term Investments 1.8B
Receivables 234.2m
Other Current Assets 469.4m
Non-Current Assets 21.3B
Long-Term Investments 17.9B
PP&E 65.2m
Intangibles 829.5m
Other Non-Current Assets 2.6B
Current Liabilities 1.4B
Accounts Payable 837.2m
Other Current Liabilities 572.8m
Non-Current Liabilities 4.9B
Long-Term Debt 3.7B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Goodman Group

Revenue
2B AUD
Cost of Revenue
-556.1m AUD
Gross Profit
1.4B AUD
Operating Expenses
-884.1m AUD
Operating Income
543.2m AUD
Other Expenses
-642.1m AUD
Net Income
-98.9m AUD

Free Cash Flow Analysis
Goodman Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GMG Profitability Score
Profitability Due Diligence

Goodman Group's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Goodman Group's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

GMG Solvency Score
Solvency Due Diligence

Goodman Group's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
61/100
Solvency
Score

Goodman Group's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMG Price Targets Summary
Goodman Group

Wall Street analysts forecast GMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMG is 38.61 AUD with a low forecast of 20.03 AUD and a high forecast of 44.52 AUD.

Lowest
Price Target
20.03 AUD
45% Downside
Average
Price Target
38.61 AUD
6% Upside
Highest
Price Target
44.52 AUD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GMG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 23, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GMG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one GMG stock?

The intrinsic value of one GMG stock under the Base Case scenario is 29.97 AUD.

Is GMG stock undervalued or overvalued?

Compared to the current market price of 36.55 AUD, Goodman Group is Overvalued by 18%.

Back to Top