Goodman Group
ASX:GMG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (53.9), the stock would be worth AU$30.78 (6% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 50.6 | AU$28.9 |
0%
|
| 3-Year Average | 53.9 | AU$30.78 |
+6%
|
| 5-Year Average | 47.8 | AU$27.3 |
-6%
|
| Industry Average | 26.3 | AU$15.02 |
-48%
|
| Country Average | 21 | AU$11.98 |
-59%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Goodman Group
ASX:GMG
|
55.2B AUD | 50.6 | 32.3 | |
| US |
|
Prologis Inc
NYSE:PLD
|
131.6B USD | 1 665.5 | 35.4 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.4B GBP | 37.6 | 17.1 | |
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 62.2 | 2 892.7 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.6B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.9B USD | -165.4 | 37.2 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.3B USD | -63.6 | 24.2 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.3B USD | 79.4 | -84.8 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8.1B USD | 54.2 | 36.9 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
136.4B MXN | 23 | 12.3 | |
| US |
|
STAG Industrial Inc
NYSE:STAG
|
7.6B USD | -55.5 | 27.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 21 |
| 70th Percentile | 32.6 |
| Max | 583 153.2 |
Other Multiples
Goodman Group
Glance View
Goodman Group, a powerhouse in the logistics and industrial property space, has built its empire by synchronizing the ever-evolving dance of global supply chains with world-class real estate solutions. The Australian-based company deftly navigates the complexities of 21st-century commerce by acquiring, developing, and managing logistics properties worldwide. Goodman’s portfolio, strategically located across continents, caters to a wide spectrum of industries that rely heavily on efficient supply chain management, including e-commerce giants, traditional retailers, and manufacturing behemoths. The company’s strength lies in its ability to anticipate market needs and position its properties near key infrastructure such as airports, ports, and urban centers, ensuring that its clients' goods flow with minimal friction. Underpinning Goodman Group's success is its client-centric approach, which marries property development with customized logistics solutions. This, in turn, drives its revenue through a mix of rental income and property development profits. By maintaining a hands-on role in all stages from site acquisition to ongoing property management, Goodman ensures a higher level of responsiveness and adaptability to client needs. Additionally, the company expands its financial reach through a savvy capital partnership model, collaborating with investors who seek to tap into the lucrative logistics real estate sector. This partnership model not only spreads financial risk but also amplifies resources, enabling Goodman Group to scale its operations with agility across diverse markets. Through this blend of property expertise and strategic financial alliances, Goodman positions itself as a formidable player in the realm of industrial real estate.