G8 Education Ltd
ASX:GEM

Watchlist Manager
G8 Education Ltd Logo
G8 Education Ltd
ASX:GEM
Watchlist
Price: 1.31 AUD 1.95% Market Closed
Market Cap: 1.1B AUD
Have any thoughts about
G8 Education Ltd?
Write Note

Relative Value

The Relative Value of one GEM stock under the Base Case scenario is 2.76 AUD. Compared to the current market price of 1.31 AUD, G8 Education Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEM Relative Value
Base Case
2.76 AUD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
1
vs History
41
vs Industry
24
Median 3Y
19.8
Median 5Y
17.4
Industry
15.3
Forward
14.7
vs History
38
vs Industry
41
Median 3Y
5.7
Median 5Y
5.2
Industry
8.5
vs History
38
vs Industry
25
Median 3Y
11.5
Median 5Y
11.8
Industry
12.2
vs History
1
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
38
vs Industry
33
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
1.7
vs History
39
vs Industry
56
Median 3Y
1.8
Median 5Y
1.8
Industry
2.9
vs History
44
vs Industry
17
Median 3Y
14.5
Median 5Y
13.8
Industry
7.7
Forward
6.6
vs History
44
vs Industry
24
Median 3Y
14.5
Median 5Y
13.8
Industry
10.8
Forward
13.3
vs History
47
vs Industry
30
Median 3Y
9.1
Median 5Y
9.1
Industry
8.4
vs History
63
vs Industry
28
Median 3Y
13.2
Median 5Y
12.9
Industry
11.1
vs History
1
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

GEM Competitors Multiples
G8 Education Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
G8 Education Ltd
ASX:GEM
1.1B AUD 1.1 17.4 13.6 13.6
ZA
Advtech Ltd
JSE:ADH
17.4B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15.5B USD 22.4 178.2 230 268.9
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4B USD 2 24.1 11.2 11.2
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.6B USD 2.5 56.3 22.3 32.6
CN
TAL Education Group
NYSE:TAL
5.9B USD 3.2 81.2 -187.7 -187.7
ZA
Stadio Holdings Ltd
JSE:SDO
5.5B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.9B USD 4.8 21.7 14.9 16.9
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.5B USD 2.1 18.9 11.1 15.2

See Also

Discover More
Back to Top