GDI Property Group Ltd
ASX:GDI

Watchlist Manager
GDI Property Group Ltd Logo
GDI Property Group Ltd
ASX:GDI
Watchlist
Price: 0.59 AUD -0.84% Market Closed
Market Cap: 317.1m AUD
Have any thoughts about
GDI Property Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GDI stock under the Base Case scenario is 1.37 AUD. Compared to the current market price of 0.59 AUD, GDI Property Group Ltd is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDI Intrinsic Value
1.37 AUD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GDI Property Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GDI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GDI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about GDI Property Group Ltd

Provide an overview of the primary business activities
of GDI Property Group Ltd.

What unique competitive advantages
does GDI Property Group Ltd hold over its rivals?

What risks and challenges
does GDI Property Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GDI Property Group Ltd.

Provide P/S
for GDI Property Group Ltd.

Provide P/E
for GDI Property Group Ltd.

Provide P/OCF
for GDI Property Group Ltd.

Provide P/FCFE
for GDI Property Group Ltd.

Provide P/B
for GDI Property Group Ltd.

Provide EV/S
for GDI Property Group Ltd.

Provide EV/GP
for GDI Property Group Ltd.

Provide EV/EBITDA
for GDI Property Group Ltd.

Provide EV/EBIT
for GDI Property Group Ltd.

Provide EV/OCF
for GDI Property Group Ltd.

Provide EV/FCFF
for GDI Property Group Ltd.

Provide EV/IC
for GDI Property Group Ltd.

Show me price targets
for GDI Property Group Ltd made by professional analysts.

What are the Revenue projections
for GDI Property Group Ltd?

How accurate were the past Revenue estimates
for GDI Property Group Ltd?

What are the Net Income projections
for GDI Property Group Ltd?

How accurate were the past Net Income estimates
for GDI Property Group Ltd?

What are the EPS projections
for GDI Property Group Ltd?

How accurate were the past EPS estimates
for GDI Property Group Ltd?

What are the EBIT projections
for GDI Property Group Ltd?

How accurate were the past EBIT estimates
for GDI Property Group Ltd?

Compare the revenue forecasts
for GDI Property Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GDI Property Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GDI Property Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GDI Property Group Ltd compared to its peers.

Compare the P/E ratios
of GDI Property Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GDI Property Group Ltd with its peers.

Analyze the financial leverage
of GDI Property Group Ltd compared to its main competitors.

Show all profitability ratios
for GDI Property Group Ltd.

Provide ROE
for GDI Property Group Ltd.

Provide ROA
for GDI Property Group Ltd.

Provide ROIC
for GDI Property Group Ltd.

Provide ROCE
for GDI Property Group Ltd.

Provide Gross Margin
for GDI Property Group Ltd.

Provide Operating Margin
for GDI Property Group Ltd.

Provide Net Margin
for GDI Property Group Ltd.

Provide FCF Margin
for GDI Property Group Ltd.

Show all solvency ratios
for GDI Property Group Ltd.

Provide D/E Ratio
for GDI Property Group Ltd.

Provide D/A Ratio
for GDI Property Group Ltd.

Provide Interest Coverage Ratio
for GDI Property Group Ltd.

Provide Altman Z-Score Ratio
for GDI Property Group Ltd.

Provide Quick Ratio
for GDI Property Group Ltd.

Provide Current Ratio
for GDI Property Group Ltd.

Provide Cash Ratio
for GDI Property Group Ltd.

What is the historical Revenue growth
over the last 5 years for GDI Property Group Ltd?

What is the historical Net Income growth
over the last 5 years for GDI Property Group Ltd?

What is the current Free Cash Flow
of GDI Property Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for GDI Property Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GDI Property Group Ltd

Current Assets 27.5m
Cash & Short-Term Investments 17m
Receivables 3.2m
Other Current Assets 7.3m
Non-Current Assets 1.1B
Long-Term Investments 1.1B
PP&E 1.4m
Intangibles 18.1m
Other Non-Current Assets 1.5m
Current Liabilities 64m
Accounts Payable 23.4m
Accrued Liabilities 349k
Other Current Liabilities 40.2m
Non-Current Liabilities 425.6m
Long-Term Debt 347.3m
Other Non-Current Liabilities 78.2m
Efficiency

Earnings Waterfall
GDI Property Group Ltd

Revenue
69.8m AUD
Cost of Revenue
-24.4m AUD
Gross Profit
45.5m AUD
Operating Expenses
-9.9m AUD
Operating Income
35.6m AUD
Other Expenses
-42.4m AUD
Net Income
-6.7m AUD

Free Cash Flow Analysis
GDI Property Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GDI Profitability Score
Profitability Due Diligence

GDI Property Group Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

60/100
Profitability
Score

GDI Property Group Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

GDI Solvency Score
Solvency Due Diligence

GDI Property Group Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
27/100
Solvency
Score

GDI Property Group Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDI Price Targets Summary
GDI Property Group Ltd

Wall Street analysts forecast GDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GDI is 0.73 AUD with a low forecast of 0.36 AUD and a high forecast of 1.03 AUD.

Lowest
Price Target
0.36 AUD
38% Downside
Average
Price Target
0.73 AUD
23% Upside
Highest
Price Target
1.03 AUD
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GDI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

GDI Property Group Ltd Logo
GDI Property Group Ltd

Country

Australia

Industry

Real Estate

Market Cap

316.5m AUD

Dividend Yield

8.47%

Description

GDI Property Group Ltd. operates as a property fund manager. The company is headquartered in Sydney, New South Wales. The company went IPO on 2013-12-17. The firm is engaged in ownership, management, development, refurbishment, leasing and syndication of predominantly office property. The firm operates through two segments: property (Property) and funds management (Funds Business). The firm through its Property segment owns central business district (CBD) office properties. The company manages property investments in Sydney, Brisbane, Perth, South East Queensland and North Queensland. The Funds Business, through the Company’s subsidiaries, manages seven unlisted, unregistered managed investment schemes with total Assets Under Management (AUM) of approximately $520.2 million. The firm has an investor base of approximately 1,500 high net worth investors.

Contact

NEW SOUTH WALES
Sydney
L 23 56 Pitt Street
+61292234222.0
www.gdi.com.au

IPO

2013-12-17

Employees

-

Officers

MD, CEO & Director
Mr. Stephen Geoffrey Burns
CFO & Joint Company Secretary
Mr. David John Williams
Head of Property & Joint Company Secretary
Mr. John Garland
Head of Development & Strategic Communications
Ms. Sally Ockenden

See Also

Discover More
What is the Intrinsic Value of one GDI stock?

The intrinsic value of one GDI stock under the Base Case scenario is 1.37 AUD.

Is GDI stock undervalued or overvalued?

Compared to the current market price of 0.59 AUD, GDI Property Group Ltd is Undervalued by 57%.

Back to Top