GDI Property Group Ltd
ASX:GDI

Watchlist Manager
GDI Property Group Ltd Logo
GDI Property Group Ltd
ASX:GDI
Watchlist
Price: 0.63 AUD Market Closed
Market Cap: 338.6m AUD

Intrinsic Value

The intrinsic value of one GDI stock under the Base Case scenario is 1.32 AUD. Compared to the current market price of 0.63 AUD, GDI Property Group Ltd is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDI Intrinsic Value
1.32 AUD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GDI Property Group Ltd

GDI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GDI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

GDI Property Group Ltd
ASX:GDI
AU
Real Estate
Market Cap
338.6m AUD
IPO
Dec 17, 2013
AU
Real Estate
Market Cap
338.6m AUD
IPO
Dec 17, 2013
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

GDI’s significant exposure to older office assets in Perth and other secondary markets leaves it vulnerable to tenant churn and lower rental growth when competing against newer, premium-grade buildings in CBD areas.

Bull Theses

GDI’s strategy of acquiring underperforming, mid-tier office properties and driving value through refurbishment and repositioning plays to its strengths and may unlock above-market returns if redeveloped assets command higher rents and occupancy.

Show More Less
How do you feel about GDI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about GDI Property Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GDI Property Group Ltd

Current Assets 30.8m
Cash & Short-Term Investments 15.1m
Receivables 3.5m
Other Current Assets 12.3m
Non-Current Assets 1.1B
Long-Term Investments 1.1B
PP&E 1.3m
Intangibles 18.1m
Other Non-Current Assets 1.1m
Efficiency

Free Cash Flow Analysis
GDI Property Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GDI Property Group Ltd

Revenue
76.4m AUD
Cost of Revenue
-25.8m AUD
Gross Profit
50.7m AUD
Operating Expenses
-9.7m AUD
Operating Income
40.9m AUD
Other Expenses
-19.7m AUD
Net Income
21.2m AUD
Fundamental Scores

GDI Profitability Score
Profitability Due Diligence

GDI Property Group Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

GDI Property Group Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

GDI Solvency Score
Solvency Due Diligence

GDI Property Group Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
31/100
Solvency
Score

GDI Property Group Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDI Price Targets Summary
GDI Property Group Ltd

Wall Street analysts forecast GDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GDI is 0.9 AUD with a low forecast of 0.81 AUD and a high forecast of 1.02 AUD.

Lowest
Price Target
0.81 AUD
28% Upside
Average
Price Target
0.9 AUD
43% Upside
Highest
Price Target
1.02 AUD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GDI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GDI stock?

The intrinsic value of one GDI stock under the Base Case scenario is 1.32 AUD.

Is GDI stock undervalued or overvalued?

Compared to the current market price of 0.63 AUD, GDI Property Group Ltd is Undervalued by 52%.

Back to Top