GDI Property Group Ltd
ASX:GDI

Watchlist Manager
GDI Property Group Ltd Logo
GDI Property Group Ltd
ASX:GDI
Watchlist
Price: 0.59 AUD -0.84% Market Closed
Market Cap: 317.1m AUD
Have any thoughts about
GDI Property Group Ltd?
Write Note

Relative Value

The Relative Value of one GDI stock under the Base Case scenario is 1.92 AUD. Compared to the current market price of 0.59 AUD, GDI Property Group Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDI Relative Value
Base Case
1.92 AUD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
39
Median 3Y
8
Median 5Y
8.1
Industry
3.8
Forward
4.2
vs History
vs Industry
8
Median 3Y
17
Median 5Y
11.5
Industry
16.8
Forward
9
vs History
33
vs Industry
39
Median 3Y
14.6
Median 5Y
13.7
Industry
11.2
vs History
47
vs Industry
46
Median 3Y
3.9
Median 5Y
3.9
Industry
13.5
vs History
80
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
vs History
79
vs Industry
31
Median 3Y
12.4
Median 5Y
11
Industry
6.8
Forward
8.6
vs History
71
vs Industry
31
Median 3Y
18.4
Median 5Y
16.8
Industry
12
vs History
68
vs Industry
27
Median 3Y
24.3
Median 5Y
21
Industry
16.1
Forward
11.6
vs History
68
vs Industry
35
Median 3Y
24.3
Median 5Y
21
Industry
19.1
Forward
11.6
vs History
4
vs Industry
30
Median 3Y
22.9
Median 5Y
21.9
Industry
18.6
vs History
4
vs Industry
29
Median 3Y
23
Median 5Y
21.9
Industry
20.3
vs History
88
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

GDI Competitors Multiples
GDI Property Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GDI Property Group Ltd
ASX:GDI
316.5m AUD 4.5 -46.9 18.2 18.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.6B USD 5.9 65.9 14.7 32.9
US
Boston Properties Inc
NYSE:BXP
12.7B USD 3.8 35 14.8 27.2
US
Vornado Realty Trust
NYSE:VNO
8.1B USD 4.6 -150.2 22 64.3
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.5 26.8 36.2
US
COPT Defense Properties
NYSE:CDP
6.7B USD 9.2 -57.9 -176.2 -176.2
FR
Covivio SA
PAR:COV
5.8B EUR 5.4 -7.8 16.7 18.2
JP
Japan Real Estate Investment Corp
TSE:8952
785.4B JPY 9.8 22 23.2 30.7
US
SL Green Realty Corp
NYSE:SLG
5B USD 5.7 -29.2 30.1 113.5
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.5 35.5
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.7 92.6 14 43.2
P/E Multiple
Earnings Growth
AU
GDI Property Group Ltd
ASX:GDI
Average P/E: 48.2
Negative Multiple: -46.9
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
65.9
592%
US
Boston Properties Inc
NYSE:BXP
35
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -150.2
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.5
7%
US
COPT Defense Properties
NYSE:CDP
Negative Multiple: -57.9 N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22
-10%
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -29.2 N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Cousins Properties Inc
NYSE:CUZ
92.6
-46%

See Also

Discover More
Back to Top