GDI Property Group Ltd
ASX:GDI

Watchlist Manager
GDI Property Group Ltd Logo
GDI Property Group Ltd
ASX:GDI
Watchlist
Price: 0.59 AUD Market Closed
Market Cap: 317.1m AUD
Have any thoughts about
GDI Property Group Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one GDI stock under the Base Case scenario is 1.92 AUD. Compared to the current market price of 0.59 AUD, GDI Property Group Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDI Relative Value
Base Case
1.92 AUD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.5
P/S
P/S
Price to Sales
4.5
vs History
92
vs Industry
39
Median 3Y
8
Median 5Y
8.1
Industry
3.7
Forward
4.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
8
Median 3Y
17
Median 5Y
11.5
Industry
16.6
Forward
9
More Details
14
P/OCF
P/OCF
Price to OCF
14
vs History
33
vs Industry
39
Median 3Y
14.6
Median 5Y
13.7
Industry
11.2
More Details
3.8
P/FCFE
P/FCFE
Price to FCFE
3.8
vs History
47
vs Industry
46
Median 3Y
3.8
Median 5Y
3.8
Industry
13.3
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
80
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
More Details
9.3
EV/S
EV/S
Enterprise Value to Sales
9.3
vs History
79
vs Industry
31
Median 3Y
12.4
Median 5Y
11
Industry
6.7
Forward
8.6
More Details
14.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.2
vs History
71
vs Industry
31
Median 3Y
18.4
Median 5Y
16.8
Industry
12
More Details
18.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.2
vs History
68
vs Industry
27
Median 3Y
24.3
Median 5Y
21
Industry
16
Forward
11.6
More Details
18.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.2
vs History
68
vs Industry
35
Median 3Y
24.3
Median 5Y
21
Industry
19.2
Forward
11.6
More Details
28.7
EV/OCF
EV/OCF
Enterprise Value to OCF
28.7
vs History
4
vs Industry
30
Median 3Y
22.9
Median 5Y
21.9
Industry
18.6
More Details
28.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.7
vs History
4
vs Industry
29
Median 3Y
23
Median 5Y
21.9
Industry
20
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
88
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

GDI Competitors Multiples
GDI Property Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GDI Property Group Ltd
ASX:GDI
316.5m AUD 4.5 -46.9 18.2 18.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.7B USD 5.9 66 14.7 32.8
US
Boston Properties Inc
NYSE:BXP
12.7B USD 3.8 35.1 14.8 27.3
US
Vornado Realty Trust
NYSE:VNO
8.1B USD 4.6 -149.9 21.9 64.3
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.4 26.7 36.1
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.5 51.9 45.3 45.3
FR
Covivio SA
PAR:COV
5.8B EUR 5.4 -7.8 16.7 18.2
US
SL Green Realty Corp
NYSE:SLG
5.2B USD 5.5 -32.3 29.2 93.4
JP
Japan Real Estate Investment Corp
TSE:8952
799.6B JPY 10 22.4 23.4 31.1
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.4 35.4
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.8 94.4 14.3 43.9
P/E Multiple
Earnings Growth
AU
GDI Property Group Ltd
ASX:GDI
Average P/E: 49.2
Negative Multiple: -46.9 		N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
66
592%
US
Boston Properties Inc
NYSE:BXP
35.1
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -149.9
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.4
7%
US
COPT Defense Properties
NYSE:CDP
51.9
N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -32.3 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22.4
-10%
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Cousins Properties Inc
NYSE:CUZ
94.4
-46%

See Also

Summary
GDI intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDI stock valuation using valuation multiples.
Wall Street Estimates
GDI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.