GDI Property Group Ltd
ASX:GDI

Watchlist Manager
GDI Property Group Ltd Logo
GDI Property Group Ltd
ASX:GDI
Watchlist
Price: 0.6 AUD 1.69% Market Closed
Market Cap: 322.5m AUD
Have any thoughts about
GDI Property Group Ltd?
Write Note

Income Statement

Earnings Waterfall
GDI Property Group Ltd

Revenue
69.8m AUD
Cost of Revenue
-24.4m AUD
Gross Profit
45.5m AUD
Operating Expenses
-9.9m AUD
Operating Income
35.6m AUD
Other Expenses
-42.4m AUD
Net Income
-6.7m AUD

Income Statement
GDI Property Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
81
N/A
79
-2%
72
-9%
66
-8%
76
+14%
82
+8%
78
-5%
74
-5%
70
-5%
60
-14%
55
-9%
58
+5%
44
-23%
48
+7%
63
+32%
63
+1%
70
+10%
Gross Profit
Cost of Revenue
(20)
(23)
(20)
(17)
(18)
(20)
(19)
(19)
(19)
(20)
(20)
(19)
(20)
(22)
(22)
(23)
(24)
Gross Profit
60
N/A
56
-7%
52
-8%
50
-3%
58
+15%
62
+7%
59
-5%
55
-6%
52
-7%
40
-22%
35
-13%
39
+11%
24
-38%
26
+7%
41
+60%
41
-1%
45
+12%
Operating Income
Operating Expenses
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(9)
(8)
(8)
(9)
(9)
(9)
(9)
(8)
(8)
(10)
Selling, General & Administrative
(6)
(7)
(7)
(7)
(8)
(8)
(9)
(9)
(8)
(8)
(9)
(9)
(9)
(9)
(8)
(8)
(10)
Other Operating Expenses
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
0
(0)
(0)
(0)
0
0
0
Operating Income
54
N/A
49
-9%
44
-10%
42
-4%
49
+16%
54
+8%
50
-6%
46
-7%
43
-7%
32
-26%
26
-19%
29
+13%
15
-48%
17
+12%
34
+95%
33
-3%
36
+9%
Pre-Tax Income
Interest Income Expense
5
46
63
36
33
42
33
56
29
(8)
(3)
26
56
13
(13)
(21)
(41)
Non-Reccuring Items
(9)
(9)
(0)
(12)
(12)
(0)
(0)
0
(5)
(6)
(1)
(4)
(4)
(0)
(0)
(1)
0
Gain/Loss on Disposition of Assets
(1)
0
(0)
5
5
(0)
2
0
0
0
0
0
0
(0)
0
0
0
Total Other Income
0
0
(0)
0
0
(0)
0
2
0
0
0
0
0
0
0
0
0
Pre-Tax Income
48
N/A
86
+79%
107
+24%
72
-33%
76
+6%
96
+27%
85
-11%
105
+23%
67
-36%
18
-73%
23
+25%
52
+131%
68
+31%
30
-56%
20
-31%
11
-44%
(6)
N/A
Net Income
Tax Provision
(0)
0
0
(0)
(0)
(1)
(0)
0
(1)
(0)
0
0
0
(0)
(0)
0
0
Income from Continuing Operations
48
86
107
72
76
95
85
105
67
18
23
53
68
30
20
11
(5)
Income to Minority Interest
4
(2)
(9)
(8)
(1)
(1)
(3)
(3)
0
(3)
(7)
(5)
(20)
(19)
(4)
(6)
(1)
Net Income (Common)
52
N/A
88
+71%
99
+12%
63
-36%
75
+18%
94
+26%
82
-13%
103
+26%
67
-35%
15
-78%
16
+10%
48
+200%
48
+0%
10
-79%
17
+64%
5
-70%
(7)
N/A
EPS (Diluted)
0.1
N/A
0.16
+60%
0.18
+13%
0.12
-33%
0.14
+17%
0.17
+21%
0.15
-12%
0.19
+27%
0.12
-37%
0.03
-75%
0.03
N/A
0.09
+200%
0.09
N/A
0.02
-78%
0.03
+50%
0.01
-67%
-0.01
N/A

See Also

Discover More