F

Family Zone Cyber Safety Ltd
ASX:FZO

Watchlist Manager
Family Zone Cyber Safety Ltd
ASX:FZO
Watchlist
Price: 0.215 AUD Market Closed
Market Cap: 227.2m AUD
Have any thoughts about
Family Zone Cyber Safety Ltd?
Write Note

Intrinsic Value

FZO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one FZO stock under the Base Case scenario is 0.251 AUD. Compared to the current market price of 0.215 AUD, Family Zone Cyber Safety Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FZO Intrinsic Value
0.251 AUD
Undervaluation 14%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Family Zone Cyber Safety Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FZO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FZO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Family Zone Cyber Safety Ltd

Provide an overview of the primary business activities
of Family Zone Cyber Safety Ltd.

What unique competitive advantages
does Family Zone Cyber Safety Ltd hold over its rivals?

What risks and challenges
does Family Zone Cyber Safety Ltd face in the near future?

Has there been any significant insider trading activity
in Family Zone Cyber Safety Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Family Zone Cyber Safety Ltd.

Provide P/S
for Family Zone Cyber Safety Ltd.

Provide P/E
for Family Zone Cyber Safety Ltd.

Provide P/OCF
for Family Zone Cyber Safety Ltd.

Provide P/FCFE
for Family Zone Cyber Safety Ltd.

Provide P/B
for Family Zone Cyber Safety Ltd.

Provide EV/S
for Family Zone Cyber Safety Ltd.

Provide EV/GP
for Family Zone Cyber Safety Ltd.

Provide EV/EBITDA
for Family Zone Cyber Safety Ltd.

Provide EV/EBIT
for Family Zone Cyber Safety Ltd.

Provide EV/OCF
for Family Zone Cyber Safety Ltd.

Provide EV/FCFF
for Family Zone Cyber Safety Ltd.

Provide EV/IC
for Family Zone Cyber Safety Ltd.

Show me price targets
for Family Zone Cyber Safety Ltd made by professional analysts.

What are the Revenue projections
for Family Zone Cyber Safety Ltd?

How accurate were the past Revenue estimates
for Family Zone Cyber Safety Ltd?

What are the Net Income projections
for Family Zone Cyber Safety Ltd?

How accurate were the past Net Income estimates
for Family Zone Cyber Safety Ltd?

What are the EPS projections
for Family Zone Cyber Safety Ltd?

How accurate were the past EPS estimates
for Family Zone Cyber Safety Ltd?

What are the EBIT projections
for Family Zone Cyber Safety Ltd?

How accurate were the past EBIT estimates
for Family Zone Cyber Safety Ltd?

Compare the revenue forecasts
for Family Zone Cyber Safety Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Family Zone Cyber Safety Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Family Zone Cyber Safety Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Family Zone Cyber Safety Ltd compared to its peers.

Compare the P/E ratios
of Family Zone Cyber Safety Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Family Zone Cyber Safety Ltd with its peers.

Analyze the financial leverage
of Family Zone Cyber Safety Ltd compared to its main competitors.

Show all profitability ratios
for Family Zone Cyber Safety Ltd.

Provide ROE
for Family Zone Cyber Safety Ltd.

Provide ROA
for Family Zone Cyber Safety Ltd.

Provide ROIC
for Family Zone Cyber Safety Ltd.

Provide ROCE
for Family Zone Cyber Safety Ltd.

Provide Gross Margin
for Family Zone Cyber Safety Ltd.

Provide Operating Margin
for Family Zone Cyber Safety Ltd.

Provide Net Margin
for Family Zone Cyber Safety Ltd.

Provide FCF Margin
for Family Zone Cyber Safety Ltd.

Show all solvency ratios
for Family Zone Cyber Safety Ltd.

Provide D/E Ratio
for Family Zone Cyber Safety Ltd.

Provide D/A Ratio
for Family Zone Cyber Safety Ltd.

Provide Interest Coverage Ratio
for Family Zone Cyber Safety Ltd.

Provide Altman Z-Score Ratio
for Family Zone Cyber Safety Ltd.

Provide Quick Ratio
for Family Zone Cyber Safety Ltd.

Provide Current Ratio
for Family Zone Cyber Safety Ltd.

Provide Cash Ratio
for Family Zone Cyber Safety Ltd.

What is the historical Revenue growth
over the last 5 years for Family Zone Cyber Safety Ltd?

What is the historical Net Income growth
over the last 5 years for Family Zone Cyber Safety Ltd?

What is the current Free Cash Flow
of Family Zone Cyber Safety Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Family Zone Cyber Safety Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Family Zone Cyber Safety Ltd

Balance Sheet Decomposition
Family Zone Cyber Safety Ltd

Current Assets 33.7m
Cash & Short-Term Investments 6.6m
Receivables 21.5m
Other Current Assets 5.5m
Non-Current Assets 253.9m
PP&E 9.4m
Intangibles 243.3m
Other Non-Current Assets 1.1m
Current Liabilities 85.3m
Accounts Payable 23.2m
Other Current Liabilities 62.1m
Non-Current Liabilities 43.3m
Long-Term Debt 11.5m
Other Non-Current Liabilities 31.8m
Efficiency

Earnings Waterfall
Family Zone Cyber Safety Ltd

Revenue
82.4m AUD
Cost of Revenue
-27.1m AUD
Gross Profit
55.3m AUD
Operating Expenses
-139.5m AUD
Operating Income
-84.2m AUD
Other Expenses
-2.6m AUD
Net Income
-86.7m AUD

Free Cash Flow Analysis
Family Zone Cyber Safety Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FZO Profitability Score
Profitability Due Diligence

Family Zone Cyber Safety Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
25/100
Profitability
Score

Family Zone Cyber Safety Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

FZO Solvency Score
Solvency Due Diligence

Family Zone Cyber Safety Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
56/100
Solvency
Score

Family Zone Cyber Safety Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FZO Price Targets Summary
Family Zone Cyber Safety Ltd

There are no price targets for FZO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FZO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FZO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FZO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Family Zone Cyber Safety Ltd

Country

Australia

Industry

Technology

Market Cap

226.9m AUD

Dividend Yield

0%

Description

Family Zone Cyber Safety Ltd. engages in the development of parental control platform. The company is headquartered in Perth, Western Australia and currently employs 180 full-time employees. The company went IPO on 2016-08-29. The firm is engaged in the development, technical assessment, and trials of the Family Zone platform, a universal parental control platform that works in the home, outside, within carrier networks, and schools. Its geographic segments include Australia, New Zealand, and the United States of America. The company offers a range of products and services to the education sector to support student wellbeing and provide insights and analytics as well as parental controls, which it sells direct to consumers and through its school communities and districts. The Company’s Family Zone provides content filtering, device, and user management features to support school compliance, pastoral care, and classroom control. The company also offers schools and parents access to educational content, cyber safety advice, and tools. Its cyber safety ecosystem enables collaboration between schools, parents, and cyber safety educators.

Contact

WESTERN AUSTRALIA
Perth
Level 17 Citibank House, 37 St George Terrace
+61300398326.0
www.familyzone.com

IPO

2016-08-29

Employees

180

Officers

MD & Director
Mr. Timothy Levy B. Com, B.Com., C.A., CA
Exec. Director of Sales & Exec. Director
Mr. Crispin Swan B.A.
Founder & VP of Technology Services
Mr. Paul Robinson
Chief Financial Officer
Mr. Ben Jenkins B.Comm, CA, GAICD.
Chief Technology Officer
Mr. Benjamin Shaun Dixon Trigger
Exec. VP of Marketing
Karen Woodhead
Show More
Chief People Officer
Nadine Mills
Chief of Education & Wellbeing
Jordan Foster
Exec. VP of North America
Ross Young
Exec. VP of United Kingdom
Gavin Logan
Show Less

See Also

Discover More
What is the Intrinsic Value of one FZO stock?

The intrinsic value of one FZO stock under the Base Case scenario is 0.251 AUD.

Is FZO stock undervalued or overvalued?

Compared to the current market price of 0.215 AUD, Family Zone Cyber Safety Ltd is Undervalued by 14%.

Back to Top