FLEXIROAM Ltd
ASX:FRX

Watchlist Manager
FLEXIROAM Ltd Logo
FLEXIROAM Ltd
ASX:FRX
Watchlist
Price: 0.01 AUD
Market Cap: 7.9m AUD
Have any thoughts about
FLEXIROAM Ltd?
Write Note

Intrinsic Value

FRX doesn't have a meaningful market cap.

The intrinsic value of one FRX stock under the Base Case scenario is 0.11 AUD. Compared to the current market price of 0.01 AUD, FLEXIROAM Ltd is Undervalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRX Intrinsic Value
0.11 AUD
Undervaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
FLEXIROAM Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
FRX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FRX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about FRX?
Bearish
Neutral
Bullish

Fundamental Analysis

0.01 AUD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

FLEXIROAM Ltd
MY
Telecommunication
Market Cap
7.9m AUD
IPO
Jun 16, 2015
Employees
-
Malaysia
Market Cap
7.9m AUD
Industry
Telecommunication
IPO
Jun 16, 2015
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about FLEXIROAM Ltd

Provide an overview of the primary business activities
of FLEXIROAM Ltd.

What unique competitive advantages
does FLEXIROAM Ltd hold over its rivals?

What risks and challenges
does FLEXIROAM Ltd face in the near future?

Has there been any significant insider trading activity
in FLEXIROAM Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FLEXIROAM Ltd.

Provide P/S
for FLEXIROAM Ltd.

Provide P/E
for FLEXIROAM Ltd.

Provide P/OCF
for FLEXIROAM Ltd.

Provide P/FCFE
for FLEXIROAM Ltd.

Provide P/B
for FLEXIROAM Ltd.

Provide EV/S
for FLEXIROAM Ltd.

Provide EV/GP
for FLEXIROAM Ltd.

Provide EV/EBITDA
for FLEXIROAM Ltd.

Provide EV/EBIT
for FLEXIROAM Ltd.

Provide EV/OCF
for FLEXIROAM Ltd.

Provide EV/FCFF
for FLEXIROAM Ltd.

Provide EV/IC
for FLEXIROAM Ltd.

What are the Revenue projections
for FLEXIROAM Ltd?

How accurate were the past Revenue estimates
for FLEXIROAM Ltd?

What are the Net Income projections
for FLEXIROAM Ltd?

How accurate were the past Net Income estimates
for FLEXIROAM Ltd?

What are the EPS projections
for FLEXIROAM Ltd?

How accurate were the past EPS estimates
for FLEXIROAM Ltd?

What are the EBIT projections
for FLEXIROAM Ltd?

How accurate were the past EBIT estimates
for FLEXIROAM Ltd?

Compare the revenue forecasts
for FLEXIROAM Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FLEXIROAM Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FLEXIROAM Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of FLEXIROAM Ltd compared to its peers.

Compare the P/E ratios
of FLEXIROAM Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing FLEXIROAM Ltd with its peers.

Analyze the financial leverage
of FLEXIROAM Ltd compared to its main competitors.

Show all profitability ratios
for FLEXIROAM Ltd.

Provide ROE
for FLEXIROAM Ltd.

Provide ROA
for FLEXIROAM Ltd.

Provide ROIC
for FLEXIROAM Ltd.

Provide ROCE
for FLEXIROAM Ltd.

Provide Gross Margin
for FLEXIROAM Ltd.

Provide Operating Margin
for FLEXIROAM Ltd.

Provide Net Margin
for FLEXIROAM Ltd.

Provide FCF Margin
for FLEXIROAM Ltd.

Show all solvency ratios
for FLEXIROAM Ltd.

Provide D/E Ratio
for FLEXIROAM Ltd.

Provide D/A Ratio
for FLEXIROAM Ltd.

Provide Interest Coverage Ratio
for FLEXIROAM Ltd.

Provide Altman Z-Score Ratio
for FLEXIROAM Ltd.

Provide Quick Ratio
for FLEXIROAM Ltd.

Provide Current Ratio
for FLEXIROAM Ltd.

Provide Cash Ratio
for FLEXIROAM Ltd.

What is the historical Revenue growth
over the last 5 years for FLEXIROAM Ltd?

What is the historical Net Income growth
over the last 5 years for FLEXIROAM Ltd?

What is the current Free Cash Flow
of FLEXIROAM Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for FLEXIROAM Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FLEXIROAM Ltd

Current Assets 1.5m
Cash & Short-Term Investments 759.3k
Receivables 433.8k
Other Current Assets 325.8k
Non-Current Assets 4.8m
PP&E 77.8k
Intangibles 4.7m
Current Liabilities 7.4m
Accounts Payable 1.7m
Accrued Liabilities 2.2m
Short-Term Debt 400k
Other Current Liabilities 3.1m
Efficiency

Earnings Waterfall
FLEXIROAM Ltd

Revenue
15.3m AUD
Cost of Revenue
-4.5m AUD
Gross Profit
10.8m AUD
Operating Expenses
-11.5m AUD
Operating Income
-754k AUD
Other Expenses
-306.6k AUD
Net Income
-1.1m AUD

Free Cash Flow Analysis
FLEXIROAM Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FRX Profitability Score
Profitability Due Diligence

FLEXIROAM Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional Revenue Growth Forecast
Exceptional ROE
Exceptional 1-Year Revenue Growth
43/100
Profitability
Score

FLEXIROAM Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

FRX Solvency Score
Solvency Due Diligence

FLEXIROAM Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Negative Net Debt
Long-Term Solvency
48/100
Solvency
Score

FLEXIROAM Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRX Price Targets Summary
FLEXIROAM Ltd

There are no price targets for FRX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FRX?

Click here to dive deeper.

Dividends

FLEXIROAM Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FRX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FRX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one FRX stock?

The intrinsic value of one FRX stock under the Base Case scenario is 0.11 AUD.

Is FRX stock undervalued or overvalued?

Compared to the current market price of 0.01 AUD, FLEXIROAM Ltd is Undervalued by 90%.

Back to Top