FRX Relative Valuation - FLEXIROAM Ltd - Alpha Spread

FLEXIROAM Ltd
ASX:FRX

Watchlist Manager
FLEXIROAM Ltd Logo
FLEXIROAM Ltd
ASX:FRX
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: 8.7m AUD
Have any thoughts about
FLEXIROAM Ltd?
Write Note

Relative Value

FRX doesn't have a meaningful market cap.

The Relative Value of one FRX stock under the Base Case scenario is 0.046 AUD. Compared to the current market price of 0.011 AUD, FLEXIROAM Ltd is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRX Relative Value
Base Case
0.046 AUD
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
55
Median 3Y
6.3
Median 5Y
4.8
Industry
1.4
Forward
0.4
vs History
vs Industry
52
Median 3Y
-7.5
Median 5Y
-7.7
Industry
17.1
Forward
10.9
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-16.4
Industry
6.6
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-14.2
Industry
16.2
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-8.1
Industry
2
vs History
98
vs Industry
65
Median 3Y
5.8
Median 5Y
4.4
Industry
2
Forward
0.3
vs History
79
vs Industry
70
Median 3Y
7
Median 5Y
5.4
Industry
4
vs History
vs Industry
51
Median 3Y
-7.7
Median 5Y
-7.7
Industry
8.3
Forward
2.4
vs History
vs Industry
57
Median 3Y
-7.7
Median 5Y
-7.7
Industry
14.1
Forward
5.6
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-15.5
Industry
8.9
vs History
vs Industry
Median 3Y
-11
Median 5Y
-11.3
Industry
16.3
vs History
47
vs Industry
9
Median 3Y
15.8
Median 5Y
-4.3
Industry
1.2

Multiples Across Competitors

FRX Competitors Multiples
FLEXIROAM Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
FLEXIROAM Ltd
ASX:FRX
8.7m AUD 0.6 -8.2 -11 -11
US
Verizon Communications Inc
NYSE:VZ
187.8B USD 1.4 16.7 6.4 10.2
US
AT&T Inc
NYSE:T
154.8B USD 1.3 12.4 6.3 11.3
DE
Deutsche Telekom AG
XETRA:DTE
130.7B EUR 1.2 26.5 5.2 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.6T JPY 0.9 10.7 5 9.2
CN
China Telecom Corp Ltd
SSE:601728
582.9B CNY 1.1 18.2 13.5 13.5
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
52.6B SGD 3.7 66.2 16.9 52.7
CH
Swisscom AG
SIX:SCMN
28.6B CHF 2.6 16.9 7.7 16.4
CA
BCE Inc
NYSE:BCE
31.8B USD 1.7 21.8 7 13.4
AU
Telstra Corporation Ltd
ASX:TLS
45.3B AUD 2 27.9 16.9 16.9

See Also

Discover More
Back to Top