FLEXIROAM Ltd
ASX:FRX

Watchlist Manager
FLEXIROAM Ltd Logo
FLEXIROAM Ltd
ASX:FRX
Watchlist
Price: 0.01 AUD Market Closed
Market Cap: 7.9m AUD
Have any thoughts about
FLEXIROAM Ltd?
Write Note

Income Statement

Earnings Waterfall
FLEXIROAM Ltd

Revenue
15.3m AUD
Cost of Revenue
-4.5m AUD
Gross Profit
10.8m AUD
Operating Expenses
-11.5m AUD
Operating Income
-754k AUD
Other Expenses
-306.6k AUD
Net Income
-1.1m AUD

Income Statement
FLEXIROAM Ltd

Rotate your device to view
Income Statement
Currency: AUD
Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2
N/A
3
+57%
5
+56%
6
+28%
8
+35%
7
-9%
4
-45%
3
-37%
2
-2%
4
+48%
6
+64%
9
+48%
3
-69%
15
+459%
15
-1%
Gross Profit
Cost of Revenue
(1)
(2)
(2)
(3)
(5)
(4)
(2)
(4)
(4)
(2)
(4)
(5)
(1)
(6)
(4)
Gross Profit
0
N/A
1
+235%
2
+59%
3
+18%
3
+31%
3
-18%
2
-25%
(1)
N/A
(1)
-44%
1
N/A
2
+13%
4
+132%
1
-62%
9
+537%
11
+17%
Operating Income
Operating Expenses
(6)
(7)
(21)
(5)
(6)
(6)
(4)
(1)
(3)
(5)
(6)
(6)
(2)
(6)
(12)
Selling, General & Administrative
(4)
(5)
(5)
(5)
(6)
(5)
(3)
(1)
(3)
(5)
(5)
(6)
(2)
(8)
(9)
Research & Development
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
Depreciation & Amortization
(2)
(2)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
Other Operating Expenses
0
0
(14)
0
0
0
0
0
0
0
0
0
(0)
4
0
Operating Income
(6)
N/A
(6)
+1%
(18)
-226%
(3)
+85%
(3)
+5%
(3)
-15%
(1)
+55%
(2)
-56%
(5)
-121%
(4)
+19%
(4)
-11%
(2)
+46%
(1)
+55%
3
N/A
(1)
N/A
Pre-Tax Income
Interest Income Expense
0
1
1
(0)
0
1
(1)
(0)
1
(0)
(0)
(0)
0
(1)
(0)
Non-Reccuring Items
0
(14)
0
(0)
0
0
0
(0)
0
(0)
0
(0)
4
0
(0)
Pre-Tax Income
(6)
N/A
(19)
-244%
(18)
+8%
(3)
+84%
(2)
+14%
(2)
+0%
(2)
+12%
(2)
-13%
(4)
-51%
(4)
-14%
(5)
-12%
(3)
+44%
3
N/A
3
-8%
(1)
N/A
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Income from Continuing Operations
(6)
(19)
(18)
(3)
(2)
(2)
(2)
(2)
(4)
(4)
(5)
(3)
3
3
(1)
Net Income (Common)
(6)
N/A
(19)
-244%
(18)
+8%
(3)
+84%
(2)
+14%
(2)
+0%
(2)
+12%
(2)
-13%
(4)
-51%
(4)
-14%
(5)
-12%
(3)
+44%
3
N/A
3
-8%
(1)
N/A
EPS (Diluted)
-0.02
N/A
-0.08
-300%
-0.07
+13%
-0.01
+86%
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More