Freightways Group Ltd
ASX:FRW

Watchlist Manager
Freightways Group Ltd Logo
Freightways Group Ltd
ASX:FRW
Watchlist
Price: 8.5 AUD Market Closed
Market Cap: 1.5B AUD
Have any thoughts about
Freightways Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one FRW stock under the Base Case scenario is 10.54 AUD. Compared to the current market price of 8.5 AUD, Freightways Group Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRW Intrinsic Value
10.54 AUD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Freightways Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
FRW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FRW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about FRW?
Bearish
Neutral
Bullish

Fundamental Analysis

8.5 AUD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Freightways Group Ltd
NZ
Logistics & Transportation
Market Cap
1.5B AUD
IPO
Sep 29, 2003
Employees
409
New Zealand
Market Cap
1.5B AUD
Industry
Logistics & Transportation
IPO
Sep 29, 2003
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Freightways Group Ltd

Provide an overview of the primary business activities
of Freightways Group Ltd.

What unique competitive advantages
does Freightways Group Ltd hold over its rivals?

What risks and challenges
does Freightways Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Freightways Group Ltd.

Provide P/S
for Freightways Group Ltd.

Provide P/E
for Freightways Group Ltd.

Provide P/OCF
for Freightways Group Ltd.

Provide P/FCFE
for Freightways Group Ltd.

Provide P/B
for Freightways Group Ltd.

Provide EV/S
for Freightways Group Ltd.

Provide EV/GP
for Freightways Group Ltd.

Provide EV/EBITDA
for Freightways Group Ltd.

Provide EV/EBIT
for Freightways Group Ltd.

Provide EV/OCF
for Freightways Group Ltd.

Provide EV/FCFF
for Freightways Group Ltd.

Provide EV/IC
for Freightways Group Ltd.

Show me price targets
for Freightways Group Ltd made by professional analysts.

What are the Revenue projections
for Freightways Group Ltd?

How accurate were the past Revenue estimates
for Freightways Group Ltd?

What are the Net Income projections
for Freightways Group Ltd?

How accurate were the past Net Income estimates
for Freightways Group Ltd?

What are the EPS projections
for Freightways Group Ltd?

How accurate were the past EPS estimates
for Freightways Group Ltd?

What are the EBIT projections
for Freightways Group Ltd?

How accurate were the past EBIT estimates
for Freightways Group Ltd?

Compare the revenue forecasts
for Freightways Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Freightways Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Freightways Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Freightways Group Ltd compared to its peers.

Compare the P/E ratios
of Freightways Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Freightways Group Ltd with its peers.

Analyze the financial leverage
of Freightways Group Ltd compared to its main competitors.

Show all profitability ratios
for Freightways Group Ltd.

Provide ROE
for Freightways Group Ltd.

Provide ROA
for Freightways Group Ltd.

Provide ROIC
for Freightways Group Ltd.

Provide ROCE
for Freightways Group Ltd.

Provide Gross Margin
for Freightways Group Ltd.

Provide Operating Margin
for Freightways Group Ltd.

Provide Net Margin
for Freightways Group Ltd.

Provide FCF Margin
for Freightways Group Ltd.

Show all solvency ratios
for Freightways Group Ltd.

Provide D/E Ratio
for Freightways Group Ltd.

Provide D/A Ratio
for Freightways Group Ltd.

Provide Interest Coverage Ratio
for Freightways Group Ltd.

Provide Altman Z-Score Ratio
for Freightways Group Ltd.

Provide Quick Ratio
for Freightways Group Ltd.

Provide Current Ratio
for Freightways Group Ltd.

Provide Cash Ratio
for Freightways Group Ltd.

What is the historical Revenue growth
over the last 5 years for Freightways Group Ltd?

What is the historical Net Income growth
over the last 5 years for Freightways Group Ltd?

What is the current Free Cash Flow
of Freightways Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Freightways Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Freightways Group Ltd

Balance Sheet Decomposition
Freightways Group Ltd

Current Assets 207.7m
Cash & Short-Term Investments 35.7m
Receivables 162.1m
Other Current Assets 9.9m
Non-Current Assets 1.2B
Long-Term Investments 13.3m
PP&E 496.8m
Intangibles 668.9m
Other Non-Current Assets 7.3m
Current Liabilities 238.9m
Accounts Payable 56.7m
Accrued Liabilities 31.1m
Other Current Liabilities 151.1m
Non-Current Liabilities 663.3m
Long-Term Debt 597.3m
Other Non-Current Liabilities 65.9m
Efficiency

Earnings Waterfall
Freightways Group Ltd

Revenue
1.2B NZD
Cost of Revenue
-523.9m NZD
Gross Profit
685.3m NZD
Operating Expenses
-548.9m NZD
Operating Income
136.4m NZD
Other Expenses
-65.6m NZD
Net Income
70.8m NZD

Free Cash Flow Analysis
Freightways Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FRW Profitability Score
Profitability Due Diligence

Freightways Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
55/100
Profitability
Score

Freightways Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

FRW Solvency Score
Solvency Due Diligence

Freightways Group Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Average Altman Z-Score
31/100
Solvency
Score

Freightways Group Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRW Price Targets Summary
Freightways Group Ltd

There are no price targets for FRW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FRW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one FRW stock?

The intrinsic value of one FRW stock under the Base Case scenario is 10.54 AUD.

Is FRW stock undervalued or overvalued?

Compared to the current market price of 8.5 AUD, Freightways Group Ltd is Undervalued by 19%.

Back to Top