Freightways Group Ltd
ASX:FRW

Watchlist Manager
Freightways Group Ltd Logo
Freightways Group Ltd
ASX:FRW
Watchlist
Price: 8.5 AUD Market Closed
Market Cap: 1.5B AUD
Have any thoughts about
Freightways Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one FRW stock under the Base Case scenario is 10.45 AUD. Compared to the current market price of 8.5 AUD, Freightways Group Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRW Intrinsic Value
10.45 AUD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Freightways Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FRW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FRW?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Freightways Group Ltd

Provide an overview of the primary business activities
of Freightways Group Ltd.

What unique competitive advantages
does Freightways Group Ltd hold over its rivals?

What risks and challenges
does Freightways Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Freightways Group Ltd.

Provide P/S
for Freightways Group Ltd.

Provide P/E
for Freightways Group Ltd.

Provide P/OCF
for Freightways Group Ltd.

Provide P/FCFE
for Freightways Group Ltd.

Provide P/B
for Freightways Group Ltd.

Provide EV/S
for Freightways Group Ltd.

Provide EV/GP
for Freightways Group Ltd.

Provide EV/EBITDA
for Freightways Group Ltd.

Provide EV/EBIT
for Freightways Group Ltd.

Provide EV/OCF
for Freightways Group Ltd.

Provide EV/FCFF
for Freightways Group Ltd.

Provide EV/IC
for Freightways Group Ltd.

Show me price targets
for Freightways Group Ltd made by professional analysts.

What are the Revenue projections
for Freightways Group Ltd?

How accurate were the past Revenue estimates
for Freightways Group Ltd?

What are the Net Income projections
for Freightways Group Ltd?

How accurate were the past Net Income estimates
for Freightways Group Ltd?

What are the EPS projections
for Freightways Group Ltd?

How accurate were the past EPS estimates
for Freightways Group Ltd?

What are the EBIT projections
for Freightways Group Ltd?

How accurate were the past EBIT estimates
for Freightways Group Ltd?

Compare the revenue forecasts
for Freightways Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Freightways Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Freightways Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Freightways Group Ltd compared to its peers.

Compare the P/E ratios
of Freightways Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Freightways Group Ltd with its peers.

Analyze the financial leverage
of Freightways Group Ltd compared to its main competitors.

Show all profitability ratios
for Freightways Group Ltd.

Provide ROE
for Freightways Group Ltd.

Provide ROA
for Freightways Group Ltd.

Provide ROIC
for Freightways Group Ltd.

Provide ROCE
for Freightways Group Ltd.

Provide Gross Margin
for Freightways Group Ltd.

Provide Operating Margin
for Freightways Group Ltd.

Provide Net Margin
for Freightways Group Ltd.

Provide FCF Margin
for Freightways Group Ltd.

Show all solvency ratios
for Freightways Group Ltd.

Provide D/E Ratio
for Freightways Group Ltd.

Provide D/A Ratio
for Freightways Group Ltd.

Provide Interest Coverage Ratio
for Freightways Group Ltd.

Provide Altman Z-Score Ratio
for Freightways Group Ltd.

Provide Quick Ratio
for Freightways Group Ltd.

Provide Current Ratio
for Freightways Group Ltd.

Provide Cash Ratio
for Freightways Group Ltd.

What is the historical Revenue growth
over the last 5 years for Freightways Group Ltd?

What is the historical Net Income growth
over the last 5 years for Freightways Group Ltd?

What is the current Free Cash Flow
of Freightways Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Freightways Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Freightways Group Ltd

Balance Sheet Decomposition
Freightways Group Ltd

Current Assets 207.7m
Cash & Short-Term Investments 35.7m
Receivables 162.1m
Other Current Assets 9.9m
Non-Current Assets 1.2B
Long-Term Investments 13.3m
PP&E 496.8m
Intangibles 668.9m
Other Non-Current Assets 7.3m
Current Liabilities 238.9m
Accounts Payable 56.7m
Accrued Liabilities 31.1m
Other Current Liabilities 151.1m
Non-Current Liabilities 663.3m
Long-Term Debt 597.3m
Other Non-Current Liabilities 65.9m
Efficiency

Earnings Waterfall
Freightways Group Ltd

Revenue
1.2B NZD
Cost of Revenue
-523.9m NZD
Gross Profit
685.3m NZD
Operating Expenses
-548.9m NZD
Operating Income
136.4m NZD
Other Expenses
-65.6m NZD
Net Income
70.8m NZD

Free Cash Flow Analysis
Freightways Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FRW Profitability Score
Profitability Due Diligence

Freightways Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
55/100
Profitability
Score

Freightways Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

FRW Solvency Score
Solvency Due Diligence

Freightways Group Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Average Altman Z-Score
31/100
Solvency
Score

Freightways Group Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRW Price Targets Summary
Freightways Group Ltd

There are no price targets for FRW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FRW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Freightways Group Ltd Logo
Freightways Group Ltd

Country

New Zealand

Industry

Logistics & Transportation

Market Cap

1.5B AUD

Dividend Yield

4.54%

Description

Freightways Group Ltd. engages in the provision of express packages and business mail services, and information management services. The company operates in three segments: Express package and business mail, Information management, and Corporate and others. The Express package and business mail segment comprises of network (hub and spoke) courier, express freight, refrigerated transport, point-to-point courier, and postal services. The Information management segment comprises of secure paper-based and electronic business information management services. This segment also comprises secure handling, treatment and disposal of clinical waste, waste renewal, and related services. Corporate and others segment comprise of corporate, financing and property management services. The company provides archive management services for documents and computer media, including storage, retrieval, and destruction services. The company also offers secure handling, treatment and disposal of clinical waste and related services.

Contact

AUCKLAND
2nd Floor, Freightways House, 32 Botha Road, Penrose
+6495719670
www.freightways.co.nz

IPO

2003-09-29

Employees

409

Officers

Chief Executive Officer
Mr. Mark Troughear BMS
Chief Financial Officer
Mr. Stephan Deschamps M.B.A.
Chief Information Officer
Mr. Matthew Cocker Ph.D.
General Counsel & Company Secretary
Ms. Nicola Silke B.A., L.L.B.
GM of Sales
Scott Hedgman
Head of People & Culture
Ms. Ami Van Gils B.A.

See Also

Discover More
What is the Intrinsic Value of one FRW stock?

The intrinsic value of one FRW stock under the Base Case scenario is 10.45 AUD.

Is FRW stock undervalued or overvalued?

Compared to the current market price of 8.5 AUD, Freightways Group Ltd is Undervalued by 19%.

Back to Top